RO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
-453K
|
€
-123K
|
€
2,01M
|
€
-80K
|
€
-29K
|
€
-91K
|
€
-115K
|
|
|
€
-859K
|
€
-579K
|
€
-230K
|
€
1,51M
|
€
-142K
|
€
-87K
|
€
-103K
|
€
-130K
|
|
|
€
-618K
|
€
241K
|
€
820K
|
€
1,05M
|
€
-456K
|
€
-314K
|
€
-227K
|
€
-124K
|
|
|
-
|
€
9K
|
€
33K
|
€
1,83M
|
-
|
-
|
-
|
-
|
|
|
€
118K
|
€
153K
|
€
206K
|
€
48K
|
-
|
€
369K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-601K
|
€
-463K
|
€
-132K
|
€
1,95M
|
€
-89K
|
€
-39K
|
€
-92K
|
€
-117K
|
|
|
€
-555K
|
€
-509K
|
€
-132K
|
€
1,95M
|
€
-89K
|
€
-39K
|
€
-92K
|
€
-117K
|
|
|
€
-859K
|
€
-579K
|
€
-230K
|
€
1,51M
|
€
-142K
|
€
-87K
|
€
-103K
|
€
-130K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
554K
|
€
724K
|
€
1,98M
|
€
1,00M
|
€
2,38M
|
€
796K
|
€
10K
|
€
42K
|
|
|
€
-905K
|
€
-533K
|
€
-230K
|
€
1,51M
|
€
-142K
|
€
-87K
|
€
-103K
|
€
-130K
|
|
|
€
3,48M
|
€
4,11M
|
€
5,62M
|
€
3,98M
|
€
2,37M
|
€
3,05M
|
€
2,40M
|
€
1,04M
|
|
|
2,22
|
1,36
|
1,73
|
2,82
|
1,38
|
2,70
|
12,20
|
6,30
|
|
|
-0,38
|
0,21
|
0,50
|
1
|
0,60
|
1,05
|
3,15
|
1,61
|
|
|
13,37
|
1,60
|
1,75
|
2,90
|
1,39
|
2,76
|
13,42
|
7,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,33M
|
€
15,39M
|
€
13,30M
|
€
6,16M
|
€
8,65M
|
€
4,85M
|
€
2,62M
|
€
1,24M
|
|
|
€
6,95M
|
€
15,15M
|
€
12,48M
|
€
5,11M
|
€
9,10M
|
€
5,16M
|
€
2,85M
|
€
1,36M
|
|
|
€
473K
|
€
9,65M
|
€
7,59M
|
€
2,13M
|
€
6,23M
|
€
1,76M
|
€
195K
|
€
171K
|
|
|
€
4,10M
|
€
3,87M
|
€
4,80M
|
€
2,93M
|
€
2,83M
|
€
3,37M
|
€
2,63M
|
€
1,16M
|
|
|
-9,76%
|
1,57%
|
6,17%
|
17,04%
|
-5,27%
|
-6,48%
|
-8,67%
|
-10,03%
|
|
|
-6,63
|
16,05
|
5,85
|
2,79
|
-6,19
|
-10,72
|
-11,59
|
-9,39
|
|
|
Dettes / EBITDA
|
|
|
|
2,62
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,47%
|
-221,24%
|
-28,07%
|
143,42%
|
31,11%
|
27,75%
|
45,38%
|
105,00%
|
|
|
139,00%
|
-240,40%
|
-28,07%
|
143,42%
|
31,11%
|
27,75%
|
45,38%
|
105,00%
|
|
|
-13,56
|
-3,76
|
-1,73
|
24,44
|
-1,64
|
-1,80
|
-3,93
|
-10,53
|
|
|
139,00
|
-240,40
|
-28,07
|
143,42
|
31,11
|
27,75
|
45,38
|
105,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|