R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
108K
|
€
67K
|
€
115K
|
€
37K
|
€
48K
|
€
40K
|
€
-12K
|
€
128K
|
|
|
€
54K
|
€
47K
|
€
43K
|
€
84K
|
€
24K
|
€
35K
|
€
22K
|
€
-13K
|
€
81K
|
|
|
€
697K
|
€
676K
|
€
309K
|
€
266K
|
€
182K
|
€
157K
|
€
122K
|
€
101K
|
€
114K
|
|
|
€
135K
|
€
114K
|
€
81K
|
€
136K
|
€
45K
|
€
55K
|
€
41K
|
€
5K
|
€
142K
|
|
|
€
45K
|
€
38K
|
€
48K
|
€
51K
|
€
19K
|
€
27K
|
€
21K
|
€
6K
|
€
48K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
33K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
60,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
105K
|
€
65K
|
€
114K
|
€
37K
|
€
47K
|
€
32K
|
€
-12K
|
€
128K
|
|
|
€
127K
|
€
101K
|
€
62K
|
€
111K
|
€
35K
|
€
46K
|
€
30K
|
€
-21K
|
€
119K
|
|
|
€
54K
|
€
47K
|
€
43K
|
€
84K
|
€
31K
|
€
35K
|
€
22K
|
€
-13K
|
€
81K
|
|
|
€
231K
|
€
43K
|
€
564
|
€
4K
|
€
7K
|
€
1K
|
€
2K
|
€
2K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
98K
|
€
55K
|
€
75K
|
€
5K
|
€
17K
|
€
4K
|
€
23K
|
€
23K
|
|
|
€
61K
|
€
51K
|
€
46K
|
€
88K
|
€
26K
|
€
36K
|
€
24K
|
€
-5K
|
€
90K
|
|
|
€
-649K
|
€
-610K
|
€
69K
|
€
72K
|
€
30K
|
€
17K
|
€
39K
|
€
135K
|
€
100K
|
|
|
0,12
|
0,18
|
1,92
|
2,02
|
1,93
|
1,45
|
2,13
|
3,72
|
2,96
|
|
|
0,13
|
0,19
|
1,92
|
2,02
|
1,96
|
1,45
|
2,13
|
3,72
|
2,96
|
|
|
0,13
|
0,19
|
5,11
|
4,82
|
7
|
5,69
|
5,37
|
3,72
|
2,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,73M
|
€
1,55M
|
€
390K
|
€
352K
|
€
237K
|
€
224K
|
€
192K
|
€
192K
|
€
165K
|
|
|
€
1,03M
|
€
875K
|
€
81K
|
€
86K
|
€
55K
|
€
66K
|
€
70K
|
€
92K
|
€
51K
|
|
|
€
695K
|
€
718K
|
€
74K
|
€
70K
|
€
32K
|
€
38K
|
€
34K
|
€
50K
|
€
51K
|
|
|
€
295K
|
€
132K
|
€
6K
|
€
16K
|
€
23K
|
€
28K
|
€
35K
|
€
42K
|
|
|
|
40,28%
|
43,56%
|
79,31%
|
75,65%
|
76,85%
|
70,43%
|
63,77%
|
52,28%
|
69,07%
|
|
|
0,42
|
0,20
|
0,02
|
0,06
|
0,12
|
0,18
|
0,29
|
0,42
|
|
|
|
7,71
|
8,30
|
1,24
|
0,75
|
1,50
|
1,40
|
2,17
|
|
0,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,77%
|
7,57%
|
14,99%
|
32,99%
|
14,14%
|
23,03%
|
19,85%
|
-4,49%
|
78,74%
|
|
|
7,75%
|
6,89%
|
13,95%
|
31,66%
|
13,36%
|
22,31%
|
17,86%
|
-13,14%
|
71,13%
|
|
|
3,12
|
3,00
|
11,06
|
23,95
|
10,27
|
15,71
|
11,39
|
-6,87
|
49,13
|
|
|
7,75
|
6,89
|
13,95
|
31,66
|
13,36
|
22,31
|
17,86
|
-13,14
|
71,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|