R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|
|
|
|
|
|
€
97K
|
€
5K
|
|
|
€
-25K
|
€
-40K
|
|
|
€
-15K
|
€
10K
|
|
|
Employés
|
1
|
|
|
€
55K
|
€
3K
|
|
|
Impôts
|
€
6K
|
|
|
Rémunérations et charges sociales
|
€
10K
|
|
|
Dividendes
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
4K
|
|
|
€
-9K
|
€
-30K
|
|
|
€
-25K
|
€
-40K
|
|
|
Capex
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
6K
|
|
|
€
52K
|
€
-6K
|
|
|
€
-99K
|
€
-58K
|
|
|
0,39
|
0,31
|
|
|
0,39
|
0,31
|
|
|
0,39
|
0,31
|
|
|
|
|
|
|
|
|
|
|
€
504K
|
€
520K
|
|
|
€
519K
|
€
511K
|
|
|
€
162K
|
€
84K
|
|
|
€
357K
|
€
427K
|
|
|
-3,05%
|
1,89%
|
|
|
-23,26
|
43,43
|
|
|
7,52
|
132,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
-341,55%
|
-65,62%
|
|
|
164,06%
|
-408,76%
|
|
|
-5,00
|
-7,72
|
|
|
164,06
|
-408,76
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
Crédit fournisseur
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1
|
|
|
Coût salarial par employé
|
€
10K
|
|