RT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
952
|
€
14K
|
€
8K
|
€
10K
|
€
-9K
|
€
4K
|
€
12K
|
€
9K
|
€
14K
|
€
19K
|
€
17K
|
€
8K
|
€
7K
|
€
5K
|
€
11K
|
€
1K
|
€
18K
|
€
6K
|
€
14K
|
€
58K
|
|
|
€
-39
|
€
11K
|
€
6K
|
€
9K
|
€
-9K
|
€
3K
|
€
9K
|
€
6K
|
€
9K
|
€
14K
|
€
14K
|
€
5K
|
€
4K
|
€
3K
|
€
9K
|
€
646
|
€
-120K
|
€
-2K
|
€
2K
|
€
22K
|
|
|
€
5K
|
€
5K
|
€
-6K
|
€
-11K
|
€
-21K
|
€
-12K
|
€
-14K
|
€
-24K
|
€
-30K
|
€
-39K
|
€
-54K
|
€
-68K
|
€
-72K
|
€
-77K
|
€
-79K
|
€
-82K
|
€
-82K
|
€
47K
|
€
49K
|
€
47K
|
|
|
€
422
|
€
11K
|
€
5K
|
€
7K
|
-
|
€
3K
|
€
9K
|
€
6K
|
€
9K
|
€
13K
|
€
12K
|
€
6K
|
€
5K
|
€
4K
|
€
8K
|
€
790
|
€
12K
|
€
6K
|
€
10K
|
€
31K
|
|
|
€
11K
|
€
11K
|
€
7K
|
€
6K
|
€
9K
|
€
12K
|
€
8K
|
€
12K
|
€
18K
|
€
13K
|
€
14K
|
€
13K
|
€
11K
|
€
8K
|
€
9K
|
€
6K
|
€
6K
|
€
5K
|
€
7K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
7K
|
€
400
|
€
8K
|
|
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
74,02%
|
61,92%
|
|
|
|
113,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331
|
€
14K
|
€
8K
|
€
10K
|
€
-9K
|
€
4K
|
€
12K
|
€
9K
|
€
13K
|
€
19K
|
€
17K
|
€
8K
|
€
7K
|
€
5K
|
€
11K
|
€
1K
|
€
15K
|
€
5K
|
€
12K
|
€
37K
|
|
|
€
331
|
€
14K
|
€
8K
|
€
10K
|
€
-9K
|
€
4K
|
€
12K
|
€
9K
|
€
13K
|
€
19K
|
€
17K
|
€
8K
|
€
7K
|
€
5K
|
€
11K
|
€
993
|
€
10K
|
€
8
|
€
6K
|
€
30K
|
|
|
€
-39
|
€
11K
|
€
6K
|
€
9K
|
€
-9K
|
€
3K
|
€
9K
|
€
6K
|
€
9K
|
€
14K
|
€
14K
|
€
5K
|
€
4K
|
€
3K
|
€
9K
|
€
646
|
€
-120K
|
€
-2K
|
€
2K
|
€
22K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
€
129
|
-
|
-
|
€
-5K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4
|
€
6
|
€
23K
|
€
2
|
€
0
|
€
190
|
€
9K
|
€
2
|
€
5K
|
€
73
|
€
19
|
€
4
|
|
|
|
€
1
|
€
69
|
€
101
|
€
6K
|
€
2K
|
|
|
€
-39
|
€
11K
|
€
6K
|
€
9K
|
€
-9K
|
€
3K
|
€
9K
|
€
6K
|
€
9K
|
€
14K
|
€
14K
|
€
5K
|
€
4K
|
€
3K
|
€
10K
|
€
774
|
€
-116K
|
€
3K
|
€
8K
|
€
29K
|
|
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-11K
|
€
-21K
|
€
-12K
|
€
-14K
|
€
-24K
|
€
-30K
|
€
-39K
|
€
-54K
|
€
-68K
|
|
€
-77K
|
€
-79K
|
€
-82K
|
€
-82K
|
€
-104K
|
€
-94K
|
€
-87K
|
|
|
0,81
|
0,94
|
0,88
|
0,66
|
0,42
|
0,69
|
0,56
|
0,27
|
0,32
|
0,15
|
0
|
0,02
|
|
0,12
|
0
|
0
|
0
|
0,01
|
0,08
|
0,11
|
|
|
0,81
|
0,94
|
0,89
|
0,66
|
0,42
|
0,70
|
0,57
|
0,28
|
0,32
|
0,15
|
0
|
0,02
|
|
0,12
|
0
|
0
|
0
|
0,01
|
0,08
|
0,11
|
|
|
0,81
|
0,94
|
0,89
|
0,66
|
0,42
|
0,70
|
0,57
|
0,28
|
0,32
|
0,15
|
0
|
0,02
|
|
0,12
|
0
|
0
|
0
|
0,01
|
0,08
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
95K
|
€
42K
|
€
22K
|
€
15K
|
€
26K
|
€
19K
|
€
9K
|
€
14K
|
€
7K
|
€
76
|
€
2K
|
-
|
€
10K
|
€
257
|
€
387
|
€
583
|
€
156K
|
€
169K
|
€
178K
|
|
|
€
29K
|
€
90K
|
€
47K
|
€
33K
|
€
35K
|
€
38K
|
€
33K
|
€
33K
|
€
44K
|
€
46K
|
€
54K
|
€
69K
|
€
72K
|
€
87K
|
€
79K
|
€
82K
|
€
82K
|
€
110K
|
€
120K
|
€
131K
|
|
|
€
29K
|
€
90K
|
€
47K
|
€
33K
|
€
35K
|
€
38K
|
€
33K
|
€
33K
|
€
44K
|
€
46K
|
€
54K
|
€
69K
|
€
72K
|
€
86K
|
€
79K
|
€
82K
|
€
82K
|
€
105K
|
€
102K
|
€
98K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
18K
|
€
33K
|
|
|
15,70%
|
5,66%
|
-13,22%
|
-52,21%
|
-140,62%
|
-44,11%
|
-77,38%
|
-263,65%
|
-209,84%
|
-563,71%
|
-70 476,32%
|
-4 463,55%
|
|
-748,73%
|
-30 810,89%
|
-21 095,87%
|
-14 045,80%
|
29,75%
|
28,79%
|
26,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,38
|
0,70
|
|
|
87,14
|
6,54
|
6,21
|
3,43
|
|
10,07
|
2,72
|
3,72
|
3,31
|
2,43
|
3,21
|
8,56
|
10,84
|
17,34
|
7,22
|
73,17
|
5,67
|
20,04
|
9,75
|
3,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,72%
|
201,97%
|
-106,31%
|
-81,68%
|
43,50%
|
-24,19%
|
-64,36%
|
-25,91%
|
-31,43%
|
-35,91%
|
-26,42%
|
-7,04%
|
-5,74%
|
-3,66%
|
-12,11%
|
-0,95%
|
141,86%
|
7,21%
|
16,83%
|
61,56%
|
|
|
-0,72%
|
201,97%
|
-106,31%
|
-81,68%
|
43,50%
|
-24,19%
|
-64,36%
|
-25,91%
|
-31,43%
|
-35,91%
|
-26,42%
|
-7,04%
|
-5,56%
|
-3,49%
|
-11,94%
|
-0,79%
|
147,03%
|
-4,55%
|
3,69%
|
47,19%
|
|
|
-0,11
|
11,44
|
14,05
|
42,65
|
-61,17
|
10,67
|
49,81
|
68,32
|
65,96
|
202,45
|
18 618,42
|
314,37
|
|
26,14
|
3 679,77
|
166,93
|
-20 650,94
|
-1,35
|
1,06
|
12,43
|
|
|
-0,72
|
201,97
|
-106,31
|
-81,68
|
43,50
|
-24,19
|
-64,36
|
-25,91
|
-31,43
|
-35,91
|
-26,42
|
-7,04
|
-5,56
|
-3,49
|
-11,94
|
-0,79
|
147,03
|
-4,55
|
3,69
|
47,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|