RR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
-395
|
€
12K
|
€
-13K
|
€
3K
|
€
-1K
|
€
-4K
|
€
5K
|
€
1K
|
€
3K
|
€
-2K
|
€
4K
|
€
-11K
|
€
334
|
€
5K
|
€
28K
|
|
|
€
4K
|
€
3K
|
€
-2K
|
€
9K
|
€
-15K
|
€
-5K
|
€
-9K
|
€
-12K
|
€
-1K
|
€
-5K
|
€
2K
|
€
-2K
|
€
1K
|
€
-19K
|
€
-7K
|
€
-3K
|
€
15K
|
|
|
€
25K
|
€
12K
|
€
9K
|
€
11K
|
€
2K
|
€
53K
|
€
57K
|
€
66K
|
€
78K
|
€
44K
|
€
89K
|
€
87K
|
€
88K
|
€
87K
|
€
120K
|
€
127K
|
€
131K
|
|
|
€
7K
|
€
4K
|
€
459
|
€
12K
|
€
65
|
€
4K
|
€
3K
|
€
3K
|
€
7K
|
€
2K
|
€
7K
|
€
4K
|
€
7K
|
€
4K
|
€
6K
|
€
11K
|
€
33K
|
|
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|
€
247
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
5K
|
€
2K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
500
|
€
2K
|
|
|
|
|
€
7K
|
€
6K
|
€
8K
|
€
3K
|
€
2K
|
€
4K
|
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
€
15K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
-1K
|
€
11K
|
€
-14K
|
€
2K
|
€
-3K
|
€
-5K
|
€
3K
|
€
418
|
€
3K
|
€
-2K
|
€
3K
|
€
-11K
|
€
-125
|
€
5K
|
€
27K
|
|
|
€
4K
|
€
3K
|
€
-2K
|
€
10K
|
€
-15K
|
€
-4K
|
€
-9K
|
€
-12K
|
€
-4K
|
€
-7K
|
€
651
|
€
-3K
|
€
186
|
€
-21K
|
€
-9K
|
€
-5K
|
€
19K
|
|
|
€
4K
|
€
3K
|
€
-2K
|
€
9K
|
€
-15K
|
€
-5K
|
€
-9K
|
€
-12K
|
€
-1K
|
€
-5K
|
€
2K
|
€
-2K
|
€
1K
|
€
-19K
|
€
-7K
|
€
-3K
|
€
15K
|
|
|
-
|
-
|
-
|
-
|
€
0
|
€
256
|
€
1K
|
€
3K
|
€
738
|
€
26K
|
€
0
|
€
8K
|
€
1K
|
€
4K
|
€
5K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
21K
|
€
16K
|
€
15K
|
€
7K
|
€
52K
|
€
52K
|
€
58K
|
€
62K
|
€
67K
|
€
77K
|
€
77K
|
€
76K
|
€
75K
|
€
75K
|
€
93K
|
€
109K
|
|
|
€
5K
|
€
3K
|
€
-2K
|
€
10K
|
€
-14K
|
€
1K
|
€
-3K
|
€
-5K
|
€
6K
|
€
2K
|
€
4K
|
€
-1K
|
€
4K
|
€
-9K
|
€
2K
|
€
7K
|
€
23K
|
|
|
€
24K
|
€
12K
|
€
9K
|
€
10K
|
€
477
|
€
50K
|
€
49K
|
€
56K
|
€
67K
|
€
29K
|
€
84K
|
€
80K
|
€
87K
|
€
85K
|
€
110K
|
€
112K
|
€
119K
|
|
|
5,14
|
2,17
|
1,87
|
2,06
|
1,06
|
9,89
|
7,99
|
5,69
|
7,69
|
1,60
|
11,85
|
6,54
|
13,44
|
12,40
|
13,96
|
9,74
|
10,16
|
|
|
6,11
|
2,13
|
1,83
|
2
|
0,99
|
10,89
|
8,20
|
5,74
|
10,84
|
1,60
|
12,22
|
6,56
|
13,84
|
12,61
|
13,83
|
9,61
|
10,30
|
|
|
5,60
|
2,17
|
1,87
|
2,06
|
1,06
|
10,43
|
8,16
|
5,76
|
9,04
|
1,61
|
12,09
|
6,61
|
13,73
|
12,66
|
14,21
|
9,85
|
10,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
22K
|
€
20K
|
€
21K
|
€
10K
|
€
58K
|
€
64K
|
€
81K
|
€
94K
|
€
101K
|
€
97K
|
€
101K
|
€
95K
|
€
94K
|
€
129K
|
€
142K
|
€
151K
|
|
|
€
6K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
6K
|
€
7K
|
€
14K
|
€
16K
|
€
57K
|
€
8K
|
€
14K
|
€
7K
|
€
7K
|
€
9K
|
€
14K
|
€
20K
|
|
|
€
5K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
5K
|
€
7K
|
€
12K
|
€
8K
|
€
48K
|
€
8K
|
€
14K
|
€
7K
|
€
7K
|
€
8K
|
€
13K
|
€
13K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
9K
|
|
|
|
|
|
€
1K
|
€
7K
|
|
|
81,46%
|
54,78%
|
48,16%
|
53,16%
|
17,98%
|
90,30%
|
89,07%
|
82,13%
|
83,11%
|
43,18%
|
91,99%
|
85,74%
|
92,70%
|
92,08%
|
93,39%
|
89,98%
|
86,81%
|
|
|
|
|
|
|
|
|
|
0,04
|
0,08
|
0,21
|
|
|
|
|
|
0,01
|
0,05
|
|
|
1,04
|
3,17
|
|
0,89
|
|
3,23
|
|
|
5,29
|
137,13
|
3,08
|
|
2,24
|
|
|
3,15
|
0,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,95%
|
24,04%
|
-17,51%
|
89,05%
|
-744,07%
|
2,64%
|
-4,73%
|
-6,90%
|
7,23%
|
4,05%
|
4,58%
|
-1,22%
|
4,98%
|
-10,79%
|
1,85%
|
5,23%
|
17,96%
|
|
|
15,80%
|
22,81%
|
-19,10%
|
83,47%
|
-797,88%
|
-8,87%
|
-15,59%
|
-18,01%
|
-1,82%
|
-12,12%
|
2,48%
|
-2,09%
|
1,67%
|
-21,70%
|
-5,93%
|
-2,59%
|
11,66%
|
|
|
12,87
|
12,49
|
-9,20
|
44,38
|
-143,46
|
-8,01
|
-13,88
|
-14,79
|
-1,51
|
-5,23
|
2,29
|
-1,79
|
1,55
|
-19,98
|
-5,54
|
-2,33
|
10,12
|
|
|
15,80
|
22,81
|
-19,10
|
83,47
|
-797,88
|
-8,87
|
-15,59
|
-18,01
|
-1,82
|
-12,12
|
2,48
|
-2,09
|
1,67
|
-21,70
|
-5,93
|
-2,59
|
11,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|