RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-48K
|
€
-41K
|
€
-58K
|
€
-48K
|
€
49K
|
€
27K
|
€
28K
|
€
33K
|
€
27K
|
€
16K
|
€
54K
|
€
2K
|
€
42K
|
€
19K
|
|
|
€
-51K
|
€
-43K
|
€
-62K
|
€
-57K
|
€
34K
|
€
10K
|
€
15K
|
€
-6K
|
€
7K
|
€
3K
|
€
10K
|
€
-30K
|
€
19K
|
€
19K
|
|
|
€
-74K
|
€
-36K
|
€
8K
|
€
30K
|
€
87K
|
€
53K
|
€
44K
|
€
29K
|
€
35K
|
€
28K
|
€
25K
|
€
15K
|
€
44K
|
€
25K
|
|
|
-
|
-
|
€
273
|
€
1K
|
€
57K
|
€
25K
|
€
23K
|
€
11K
|
€
23K
|
€
12K
|
€
44K
|
€
2K
|
€
47K
|
€
21K
|
|
|
€
129
|
€
2K
|
€
130
|
€
9K
|
€
18K
|
€
7K
|
€
5K
|
€
5K
|
€
14K
|
€
9K
|
€
152
|
€
3K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-49K
|
€
-41K
|
€
-59K
|
€
-51K
|
€
49K
|
€
26K
|
€
26K
|
€
13K
|
€
26K
|
€
16K
|
€
54K
|
€
2K
|
€
42K
|
€
19K
|
|
|
€
-49K
|
€
-41K
|
€
-60K
|
€
-52K
|
€
44K
|
€
22K
|
€
23K
|
€
-2K
|
€
15K
|
€
7K
|
€
43K
|
€
-10K
|
€
36K
|
€
19K
|
|
|
€
-51K
|
€
-43K
|
€
-62K
|
€
-57K
|
€
34K
|
€
10K
|
€
15K
|
€
-6K
|
€
4K
|
€
2K
|
€
10K
|
€
-30K
|
€
19K
|
€
19K
|
|
|
-
|
-
|
€
319
|
€
0
|
€
3K
|
€
1K
|
-
|
€
4K
|
€
13K
|
-
|
€
2K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49
|
€
14
|
€
28
|
€
30
|
€
19K
|
€
77K
|
€
1
|
€
1
|
€
12K
|
€
1
|
|
€
4K
|
€
14K
|
€
1K
|
|
|
€
-51K
|
€
-43K
|
€
-61K
|
€
-56K
|
€
38K
|
€
14K
|
€
19K
|
€
9K
|
€
17K
|
€
12K
|
€
20K
|
€
-17K
|
€
25K
|
€
19K
|
|
|
€
-74K
|
€
-36K
|
€
7K
|
€
29K
|
€
85K
|
€
49K
|
€
39K
|
€
23K
|
€
30K
|
€
25K
|
€
19K
|
€
6K
|
€
34K
|
€
25K
|
|
|
0.28
|
0.64
|
1.05
|
1.40
|
3.66
|
1.43
|
1.27
|
1.43
|
1.31
|
1.34
|
1.27
|
1.47
|
3.69
|
7.65
|
|
|
0.29
|
0.64
|
1.05
|
1.40
|
3.66
|
1.43
|
1.27
|
1.46
|
1.34
|
1.37
|
1.27
|
1.47
|
3.69
|
7.65
|
|
|
0.29
|
0.64
|
1.05
|
1.40
|
3.66
|
1.43
|
1.27
|
1.44
|
1.33
|
1.35
|
1.27
|
1.47
|
3.69
|
7.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
63K
|
€
151K
|
€
100K
|
€
118K
|
€
165K
|
€
191K
|
€
89K
|
€
146K
|
€
113K
|
€
114K
|
€
53K
|
€
57K
|
€
28K
|
|
|
€
104K
|
€
98K
|
€
143K
|
€
71K
|
€
32K
|
€
113K
|
€
147K
|
€
60K
|
€
111K
|
€
84K
|
€
89K
|
€
38K
|
€
13K
|
€
4K
|
|
|
€
102K
|
€
98K
|
€
143K
|
€
71K
|
€
32K
|
€
113K
|
€
145K
|
€
54K
|
€
96K
|
€
71K
|
€
70K
|
€
14K
|
€
13K
|
€
4K
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
14K
|
€
12K
|
€
18K
|
€
24K
|
|
|
|
|
-251.98%
|
-56.79%
|
5.11%
|
29.53%
|
73.13%
|
31.86%
|
22.98%
|
32.68%
|
23.96%
|
25.25%
|
21.95%
|
27.92%
|
77.9%
|
86.92%
|
|
|
|
|
|
|
|
|
0.05
|
0.17
|
0.40
|
0.43
|
0.74
|
1.66
|
|
|
|
|
|
|
|
|
0.65
|
4.29
|
5.57
|
4.62
|
4.30
|
5.43
|
1.65
|
21.62
|
0.30
|
0.20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68.7%
|
120.97%
|
-794.58%
|
-189.01%
|
44.34%
|
26.6%
|
42.87%
|
31.82%
|
49%
|
41.85%
|
81.95%
|
-118.69%
|
55.84%
|
74.94%
|
|
|
68.78%
|
121.72%
|
-806.07%
|
-192.26%
|
39.15%
|
19.23%
|
34.09%
|
-20.82%
|
18.72%
|
12.31%
|
41.13%
|
-201.37%
|
44.06%
|
74.94%
|
|
|
-173.32
|
-69.12
|
-41.22
|
-56.78
|
28.63
|
6.13
|
7.83
|
-6.80
|
4.49
|
3.11
|
9.03
|
-56.22
|
34.32
|
65.14
|
|
|
68.78
|
121.72
|
-806.07
|
-192.26
|
39.15
|
19.23
|
34.09
|
-20.82
|
18.72
|
12.31
|
41.13
|
-201.37
|
44.06
|
74.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|