RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-161K
|
€
369K
|
€
-83K
|
€
31K
|
€
24K
|
€
-3K
|
€
-39K
|
€
5K
|
€
234K
|
€
39K
|
€
86K
|
€
117K
|
€
58K
|
€
49K
|
€
77K
|
€
29K
|
€
61K
|
€
-4K
|
|
|
€
282K
|
€
693K
|
€
379K
|
€
284K
|
€
459K
|
€
838K
|
€
254K
|
€
64K
|
€
527K
|
€
85K
|
€
137K
|
€
-117K
|
€
201K
|
€
240K
|
€
121K
|
€
12K
|
€
-8K
|
€
-235K
|
|
|
€
9.20M
|
€
9.63M
|
€
8.94M
|
€
8.56M
|
€
8.28M
|
€
7.82M
|
€
6.98M
|
€
6.73M
|
€
6.66M
|
€
6.14M
|
€
6.05M
|
€
9.91M
|
€
10.03M
|
€
9.83M
|
€
9.59M
|
€
9.47M
|
€
4.76M
|
€
4.77M
|
|
|
€
449K
|
€
826K
|
€
436K
|
€
446K
|
€
424K
|
€
381K
|
€
340K
|
€
290K
|
€
538K
|
€
286K
|
€
322K
|
€
589K
|
€
536K
|
€
508K
|
€
532K
|
€
476K
|
€
278K
|
€
232K
|
|
|
€
33K
|
€
87K
|
€
58K
|
€
75K
|
€
129K
|
€
108K
|
€
28K
|
€
36K
|
€
41K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
107
|
|
€
2K
|
|
€
929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
|
|
|
|
Dividendes
|
€
711K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
252.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-177K
|
€
366K
|
€
-168K
|
€
29K
|
€
21K
|
€
-6K
|
€
-42K
|
€
3K
|
€
218K
|
€
28K
|
€
74K
|
€
109K
|
€
49K
|
€
29K
|
€
66K
|
€
15K
|
€
47K
|
€
-23K
|
|
|
€
-180K
|
€
364K
|
€
-170K
|
€
20K
|
€
12K
|
€
-15K
|
€
-74K
|
€
-30K
|
€
194K
|
€
2K
|
€
48K
|
€
-195K
|
€
44K
|
€
3K
|
€
41K
|
€
-12K
|
€
20K
|
€
-67K
|
|
|
€
282K
|
€
693K
|
€
379K
|
€
284K
|
€
459K
|
€
838K
|
€
254K
|
€
64K
|
€
527K
|
€
85K
|
€
137K
|
€
-117K
|
€
201K
|
€
240K
|
€
121K
|
€
12K
|
€
-8K
|
€
-235K
|
|
|
€
2K
|
€
8K
|
-
|
-
|
€
5K
|
€
2K
|
€
5K
|
€
40K
|
€
0
|
-
|
€
117K
|
€
1K
|
€
6K
|
€
-11K
|
€
3K
|
€
5K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.25M
|
€
2.14M
|
€
2.59M
|
€
2.41M
|
€
2.49M
|
€
2.34M
|
€
650K
|
€
85K
|
€
239K
|
€
637K
|
€
446K
|
€
520K
|
€
790K
|
€
536K
|
€
105K
|
€
302K
|
€
211K
|
€
406K
|
|
|
€
285K
|
€
695K
|
€
382K
|
€
293K
|
€
468K
|
€
847K
|
€
287K
|
€
97K
|
€
552K
|
€
111K
|
€
163K
|
€
186K
|
€
205K
|
€
267K
|
€
146K
|
€
38K
|
€
20K
|
€
-190K
|
|
|
€
2.24M
|
€
2.91M
|
€
2.54M
|
€
2.33M
|
€
2.31M
|
€
2.25M
|
€
553K
|
€
-52K
|
€
853K
|
€
-153K
|
€
-315K
|
€
3.44M
|
€
4.49M
|
€
3.99M
|
€
4.59M
|
€
4.99M
|
€
4.67M
|
€
4.65M
|
|
|
4.51
|
28.46
|
32.88
|
22.33
|
12.94
|
11.98
|
4.39
|
0.71
|
4.24
|
0.97
|
0.94
|
3.95
|
4.71
|
4.51
|
21.77
|
46.05
|
47.91
|
37.54
|
|
|
4.72
|
28.53
|
33.76
|
22.98
|
13.35
|
12.44
|
4.70
|
0.76
|
6.31
|
0.99
|
0.97
|
4.49
|
6.23
|
6.14
|
21.91
|
48.59
|
47.91
|
68.78
|
|
|
5.86
|
35.77
|
42.41
|
28.48
|
14.57
|
12.92
|
4.54
|
0.73
|
5.07
|
0.98
|
0.96
|
4.21
|
5.37
|
7.85
|
33.41
|
47.28
|
47.91
|
48.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.84M
|
€
9.74M
|
€
9.02M
|
€
8.67M
|
€
8.47M
|
€
8.02M
|
€
7.14M
|
€
6.91M
|
€
6.93M
|
€
11.55M
|
€
11.38M
|
€
11.19M
|
€
11.79M
|
€
12.72M
|
€
12.12M
|
€
9.88M
|
€
4.86M
|
€
4.89M
|
|
|
€
637K
|
€
106K
|
€
80K
|
€
109K
|
€
194K
|
€
205K
|
€
163K
|
€
181K
|
€
263K
|
€
5.41M
|
€
5.33M
|
€
1.28M
|
€
1.76M
|
€
2.89M
|
€
2.53M
|
€
411K
|
€
100K
|
€
127K
|
|
|
€
624K
|
€
106K
|
€
79K
|
€
108K
|
€
191K
|
€
202K
|
€
158K
|
€
176K
|
€
220K
|
€
5.26M
|
€
5.13M
|
€
1.09M
|
€
1.06M
|
€
985K
|
€
220K
|
€
108K
|
€
100K
|
€
98K
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
113K
|
€
113K
|
€
550K
|
€
1.75M
|
€
2.30M
|
€
300K
|
|
|
|
|
93.52%
|
98.91%
|
99.12%
|
98.74%
|
97.71%
|
97.44%
|
97.72%
|
97.38%
|
96.2%
|
53.13%
|
53.18%
|
88.59%
|
85.09%
|
77.31%
|
79.15%
|
95.84%
|
97.95%
|
97.4%
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
0.02
|
0.01
|
0.05
|
0.18
|
0.24
|
0.03
|
|
|
|
|
|
0.29
|
|
3.79
|
9.26
|
|
|
55.00
|
1.21
|
195.00
|
72.13
|
11.73
|
36.24
|
98.27
|
38.22
|
27.44
|
2.10
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.09%
|
7.21%
|
4.27%
|
3.42%
|
5.66%
|
10.83%
|
4.1%
|
1.44%
|
8.28%
|
1.8%
|
2.69%
|
1.88%
|
2.05%
|
2.71%
|
1.52%
|
0.41%
|
0.42%
|
-4%
|
|
|
3.06%
|
7.19%
|
4.24%
|
3.31%
|
5.54%
|
10.72%
|
3.64%
|
0.95%
|
7.91%
|
1.38%
|
2.26%
|
-1.18%
|
2.01%
|
2.44%
|
1.26%
|
0.12%
|
-0.16%
|
-4.93%
|
|
|
2.86
|
7.11
|
4.20
|
3.27
|
5.42
|
10.44
|
3.56
|
0.93
|
7.61
|
0.74
|
1.20
|
-1.05
|
1.71
|
1.89
|
1.00
|
0.12
|
-0.16
|
-4.80
|
|
|
3.06
|
7.19
|
4.24
|
3.31
|
5.54
|
10.72
|
3.64
|
0.95
|
7.91
|
1.38
|
2.26
|
-1.18
|
2.01
|
2.44
|
1.26
|
0.12
|
-0.16
|
-4.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|