R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
28K
|
€
25K
|
€
25K
|
€
19K
|
€
10K
|
€
15K
|
€
16K
|
€
20K
|
€
19K
|
€
16K
|
€
16K
|
€
18K
|
€
9K
|
€
16K
|
€
14K
|
|
|
€
42K
|
€
9K
|
€
7K
|
€
8K
|
€
3K
|
€
-6K
|
€
9K
|
€
4K
|
€
6K
|
€
15K
|
€
7K
|
€
130
|
€
-4K
|
€
-5K
|
€
2K
|
€
-5K
|
|
|
€
152K
|
€
110K
|
€
101K
|
€
94K
|
€
86K
|
€
83K
|
€
88K
|
€
80K
|
€
76K
|
€
70K
|
€
55K
|
€
48K
|
€
47K
|
€
52K
|
€
57K
|
€
55K
|
|
|
€
67K
|
€
24K
|
€
21K
|
€
19K
|
€
15K
|
€
7K
|
€
15K
|
€
16K
|
€
18K
|
€
19K
|
€
14K
|
€
14K
|
€
15K
|
€
8K
|
€
14K
|
€
12K
|
|
|
€
16K
|
€
6K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
6K
|
€
3K
|
€
2K
|
|
|
|
|
€
14
|
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
27K
|
€
23K
|
€
23K
|
€
17K
|
€
6K
|
€
12K
|
€
13K
|
€
17K
|
€
17K
|
€
14K
|
€
14K
|
€
16K
|
€
7K
|
€
15K
|
€
12K
|
|
|
€
58K
|
€
15K
|
€
11K
|
€
11K
|
€
5K
|
€
-4K
|
€
3K
|
€
8K
|
€
12K
|
€
12K
|
€
9K
|
€
5K
|
€
7K
|
€
-1K
|
€
6K
|
€
2K
|
|
|
€
42K
|
€
9K
|
€
7K
|
€
8K
|
€
3K
|
€
-6K
|
€
9K
|
€
4K
|
€
6K
|
€
15K
|
€
7K
|
€
130
|
€
-4K
|
€
-5K
|
€
2K
|
€
-5K
|
|
|
€
-129K
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
198K
|
€
13K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
24
|
€
1K
|
€
2K
|
€
1K
|
€
51K
|
€
16K
|
€
15K
|
€
14K
|
€
10K
|
€
9K
|
€
10K
|
€
12K
|
€
15K
|
€
96K
|
|
|
€
46K
|
€
21K
|
€
19K
|
€
19K
|
€
15K
|
€
5K
|
€
18K
|
€
9K
|
€
11K
|
€
20K
|
€
12K
|
€
9K
|
€
4K
|
€
3K
|
€
11K
|
€
5K
|
|
|
€
402
|
€
-166K
|
€
-165K
|
€
-24K
|
€
-24K
|
€
-25K
|
€
39K
|
€
34K
|
€
34K
|
€
36K
|
€
28K
|
€
29K
|
€
33K
|
€
41K
|
€
46K
|
€
84K
|
|
|
1,01
|
0,10
|
0,01
|
0,07
|
0,11
|
0,08
|
3,94
|
2,96
|
3,08
|
3,18
|
2,97
|
3,29
|
3,60
|
3,78
|
4,23
|
6,25
|
|
|
1,02
|
0,10
|
0,01
|
0,08
|
0,11
|
0,08
|
3,94
|
2,96
|
3,08
|
3,18
|
2,97
|
3,29
|
3,60
|
3,78
|
4,23
|
6,25
|
|
|
1,02
|
0,10
|
0,01
|
0,08
|
0,11
|
0,08
|
3,94
|
2,96
|
3,08
|
3,18
|
2,97
|
3,29
|
3,60
|
3,78
|
4,23
|
6,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
326K
|
€
320K
|
€
333K
|
€
343K
|
€
354K
|
€
216K
|
€
212K
|
€
217K
|
€
223K
|
€
218K
|
€
222K
|
€
234K
|
€
253K
|
€
266K
|
€
279K
|
|
|
€
51K
|
€
216K
|
€
219K
|
€
239K
|
€
257K
|
€
271K
|
€
128K
|
€
132K
|
€
141K
|
€
153K
|
€
164K
|
€
174K
|
€
187K
|
€
201K
|
€
209K
|
€
224K
|
|
|
€
29K
|
€
185K
|
€
166K
|
€
26K
|
€
27K
|
€
27K
|
€
13K
|
€
17K
|
€
17K
|
€
17K
|
€
14K
|
€
13K
|
€
13K
|
€
15K
|
€
14K
|
€
16K
|
|
|
€
22K
|
€
31K
|
€
53K
|
€
213K
|
€
230K
|
€
244K
|
€
115K
|
€
115K
|
€
124K
|
€
137K
|
€
149K
|
€
162K
|
€
174K
|
€
187K
|
€
195K
|
€
208K
|
|
|
74,84%
|
33,70%
|
31,46%
|
28,19%
|
25,12%
|
23,38%
|
40,80%
|
37,62%
|
35,00%
|
31,35%
|
25,01%
|
21,43%
|
20,25%
|
20,43%
|
21,38%
|
19,76%
|
|
|
0,15
|
0,28
|
0,53
|
2,27
|
2,67
|
2,95
|
1,30
|
1,44
|
1,64
|
1,95
|
2,73
|
3,40
|
3,67
|
3,61
|
3,43
|
3,77
|
|
|
0,81
|
8,11
|
9,42
|
10,54
|
15,44
|
42,66
|
10,42
|
9,90
|
8,32
|
9,11
|
11,82
|
12,34
|
11,68
|
26,91
|
14,39
|
18,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,50%
|
19,18%
|
18,56%
|
20,57%
|
17,46%
|
6,42%
|
20,17%
|
10,96%
|
14,06%
|
29,06%
|
21,83%
|
18,51%
|
9,29%
|
6,60%
|
18,44%
|
8,95%
|
|
|
27,43%
|
8,47%
|
6,86%
|
8,05%
|
4,05%
|
-6,68%
|
9,77%
|
4,81%
|
7,60%
|
22,07%
|
12,86%
|
0,27%
|
-9,00%
|
-10,18%
|
3,21%
|
-8,83%
|
|
|
20,53
|
2,85
|
2,16
|
2,27
|
1,02
|
-1,56
|
3,99
|
1,81
|
2,66
|
6,92
|
3,22
|
0,06
|
-1,82
|
-2,08
|
0,69
|
-1,75
|
|
|
27,43
|
8,47
|
6,86
|
8,05
|
4,05
|
-6,68
|
9,77
|
4,81
|
7,60
|
22,07
|
12,86
|
0,27
|
-9,00
|
-10,18
|
3,21
|
-8,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|