R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
690K
|
€
677K
|
€
669K
|
€
603K
|
€
602K
|
€
594K
|
€
594K
|
€
581K
|
€
570K
|
€
572K
|
|
|
|
|
|
€
-72K
|
|
|
€
273K
|
€
253K
|
€
242K
|
€
189K
|
€
176K
|
€
147K
|
€
129K
|
€
110K
|
€
86K
|
€
75K
|
€
-9K
|
€
56K
|
€
379K
|
€
-78K
|
€
-138K
|
€
-156K
|
|
|
€
1,75M
|
€
1,48M
|
€
1,23M
|
€
984K
|
€
795K
|
€
619K
|
€
472K
|
€
344K
|
€
234K
|
€
148K
|
€
73K
|
€
82K
|
€
26K
|
€
-354K
|
€
-276K
|
€
-138K
|
|
|
€
634K
|
€
602K
|
€
580K
|
€
518K
|
€
509K
|
€
496K
|
€
490K
|
€
475K
|
€
461K
|
€
451K
|
€
524K
|
€
594K
|
€
961K
|
€
61K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
27K
|
€
19K
|
|
€
27K
|
€
21K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
688K
|
€
676K
|
€
668K
|
€
602K
|
€
601K
|
€
593K
|
€
593K
|
€
580K
|
€
569K
|
€
559K
|
€
543K
|
€
546K
|
€
889K
|
€
56K
|
€
-15K
|
€
-78K
|
|
|
€
510K
|
€
497K
|
€
491K
|
€
430K
|
€
428K
|
€
421K
|
€
421K
|
€
408K
|
€
396K
|
€
386K
|
€
267K
|
€
351K
|
€
671K
|
€
-43K
|
€
-61K
|
€
-144K
|
|
|
€
273K
|
€
253K
|
€
242K
|
€
189K
|
€
176K
|
€
147K
|
€
129K
|
€
110K
|
€
86K
|
€
75K
|
€
-9K
|
€
56K
|
€
379K
|
€
-78K
|
€
-138K
|
€
-156K
|
|
|
€
0
|
€
0
|
€
20K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
22K
|
€
1,15M
|
€
-61K
|
€
54K
|
€
2,70M
|
€
1,32M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
340K
|
€
221K
|
€
260K
|
€
183K
|
€
124K
|
€
78K
|
€
93K
|
€
83K
|
€
72K
|
€
63K
|
€
39K
|
€
47K
|
€
30K
|
€
310
|
€
93K
|
|
|
€
451K
|
€
432K
|
€
418K
|
€
362K
|
€
348K
|
€
319K
|
€
301K
|
€
282K
|
€
258K
|
€
248K
|
€
267K
|
€
252K
|
€
597K
|
€
21K
|
€
-92K
|
€
-91K
|
|
|
€
-352K
|
€
-425K
|
€
-493K
|
€
-543K
|
€
-569K
|
€
-588K
|
€
-606K
|
€
-620K
|
€
-628K
|
€
-625K
|
€
-620K
|
€
-105K
|
€
-216K
|
€
-568K
|
€
-1,16M
|
€
-1,59M
|
|
|
0,57
|
0,45
|
0,32
|
0,33
|
0,25
|
0,18
|
0,12
|
0,13
|
0,12
|
0,14
|
0,10
|
0,85
|
0,80
|
0,50
|
0,17
|
0,12
|
|
|
0,58
|
0,46
|
0,33
|
0,34
|
0,26
|
0,19
|
0,13
|
0,14
|
0,13
|
0,14
|
0,10
|
0,90
|
0,84
|
0,52
|
0,17
|
0,12
|
|
|
0,57
|
0,45
|
0,33
|
0,34
|
0,25
|
0,19
|
0,13
|
0,14
|
0,12
|
0,14
|
0,10
|
0,87
|
0,82
|
0,51
|
0,17
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,94M
|
€
5,01M
|
€
5,07M
|
€
5,27M
|
€
5,36M
|
€
5,47M
|
€
5,60M
|
€
5,78M
|
€
5,95M
|
€
6,13M
|
€
6,25M
|
€
5,89M
|
€
6,44M
|
€
6,29M
|
€
3,37M
|
€
2,08M
|
|
|
€
3,19M
|
€
3,53M
|
€
3,85M
|
€
4,28M
|
€
4,56M
|
€
4,85M
|
€
5,13M
|
€
5,44M
|
€
5,71M
|
€
5,98M
|
€
6,17M
|
€
5,80M
|
€
6,41M
|
€
6,64M
|
€
3,64M
|
€
2,22M
|
|
|
€
801K
|
€
758K
|
€
715K
|
€
801K
|
€
741K
|
€
703K
|
€
674K
|
€
697K
|
€
694K
|
€
701K
|
€
665K
|
€
661K
|
€
1,07M
|
€
1,11M
|
€
1,38M
|
€
1,81M
|
|
|
€
2,38M
|
€
2,76M
|
€
3,12M
|
€
3,47M
|
€
3,81M
|
€
4,13M
|
€
4,44M
|
€
4,72M
|
€
5,00M
|
€
5,26M
|
€
5,49M
|
€
5,12M
|
€
5,32M
|
€
5,52M
|
€
2,25M
|
€
404K
|
|
|
35,44%
|
29,54%
|
24,17%
|
18,68%
|
14,84%
|
11,31%
|
8,44%
|
5,94%
|
3,93%
|
2,42%
|
1,17%
|
1,40%
|
0,40%
|
-5,62%
|
-8,20%
|
-6,61%
|
|
|
1,36
|
1,86
|
2,55
|
3,53
|
4,79
|
6,68
|
9,39
|
13,74
|
21,36
|
35,51
|
74,85
|
62,24
|
206,03
|
-15,60
|
-8,15
|
-2,94
|
|
|
4,63
|
5,22
|
5,76
|
7,12
|
7,60
|
8,18
|
8,64
|
9,37
|
10,04
|
10,69
|
11,37
|
10,62
|
7,22
|
117,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,97
|
1,28
|
2,29
|
-2,33
|
-7,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,78%
|
29,18%
|
34,10%
|
36,73%
|
43,80%
|
51,50%
|
63,73%
|
82,15%
|
110,49%
|
167,50%
|
364,21%
|
306,65%
|
2 312,28%
|
-6,07%
|
33,39%
|
65,99%
|
|
|
15,56%
|
17,08%
|
19,74%
|
19,23%
|
22,13%
|
23,67%
|
27,27%
|
31,94%
|
36,69%
|
50,48%
|
-12,21%
|
68,60%
|
1 468,34%
|
21,95%
|
50,12%
|
113,51%
|
|
|
5,52
|
5,05
|
4,77
|
3,59
|
3,28
|
2,68
|
2,30
|
1,90
|
1,44
|
1,22
|
-0,14
|
0,96
|
5,89
|
-1,23
|
-4,11
|
-7,50
|
|
|
15,56
|
17,08
|
19,74
|
19,23
|
22,13
|
23,67
|
27,27
|
31,94
|
36,69
|
50,48
|
-12,21
|
68,60
|
1 468,34
|
21,95
|
50,12
|
113,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,10
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,10
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|