R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
-151K
|
€
70K
|
€
9K
|
€
-9K
|
€
5K
|
€
5K
|
€
56K
|
€
14K
|
€
20K
|
€
21K
|
€
17K
|
€
13K
|
€
11K
|
€
5K
|
€
17K
|
€
-3K
|
€
10K
|
|
|
€
-77K
|
€
-266K
|
€
105K
|
€
2K
|
€
-33K
|
€
-2K
|
€
-2K
|
€
7K
|
€
-16K
|
€
-580
|
€
-295
|
€
-11K
|
€
-24K
|
€
-27K
|
€
-37K
|
€
-21K
|
€
-52K
|
€
-16K
|
|
|
€
519K
|
€
596K
|
€
-200K
|
€
-304K
|
€
-307K
|
€
-274K
|
€
-272K
|
€
-270K
|
€
-257K
|
€
-241K
|
€
-241K
|
€
-241K
|
€
-230K
|
€
-206K
|
€
-179K
|
€
-142K
|
€
-121K
|
€
-69K
|
|
|
€
20K
|
€
24K
|
€
36K
|
€
6K
|
-
|
€
3K
|
€
3K
|
€
36K
|
€
3K
|
€
14K
|
€
15K
|
€
9K
|
-
|
€
7K
|
€
494
|
€
11K
|
-
|
€
5K
|
|
|
|
|
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-35K
|
€
-219K
|
€
52K
|
€
9K
|
€
-26K
|
€
5K
|
€
5K
|
€
51K
|
€
5K
|
€
20K
|
€
21K
|
€
12K
|
€
-3K
|
€
10K
|
€
622
|
€
15K
|
€
-10K
|
€
7K
|
|
|
€
-41K
|
€
-226K
|
€
45K
|
€
3K
|
€
-32K
|
€
-2K
|
€
-2K
|
€
22K
|
€
-616
|
€
15K
|
€
16K
|
€
8K
|
€
-7K
|
€
-10K
|
€
-18K
|
€
-4K
|
€
-29K
|
€
2K
|
|
|
€
-77K
|
€
-266K
|
€
105K
|
€
2K
|
€
-33K
|
€
-2K
|
€
-2K
|
€
7K
|
€
-16K
|
€
-580
|
€
-295
|
€
-11K
|
€
-24K
|
€
-27K
|
€
-37K
|
€
-21K
|
€
-52K
|
€
-16K
|
|
|
€
0
|
€
1,06M
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
8K
|
€
0
|
€
0
|
€
0
|
€
-1
|
€
0
|
€
-1
|
€
1K
|
€
58K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
|
€
5
|
€
3K
|
|
€
112
|
€
142
|
€
570
|
€
1K
|
€
375
|
|
€
296
|
€
874
|
€
3K
|
€
8K
|
€
4K
|
€
13K
|
|
|
€
-71K
|
€
-259K
|
€
111K
|
€
9K
|
€
-26K
|
€
4K
|
€
4K
|
€
36K
|
€
-10K
|
€
4K
|
€
4K
|
€
-6K
|
€
-19K
|
€
-8K
|
€
-18K
|
€
-2K
|
€
-33K
|
€
-12K
|
|
|
€
-621K
|
€
-549K
|
€
-290K
|
€
-273K
|
€
-311K
|
€
-314K
|
€
-353K
|
€
-386K
|
€
-351K
|
€
-316K
|
€
-307K
|
€
-287K
|
€
-269K
|
€
-239K
|
€
-201K
|
€
-148K
|
€
-162K
|
€
-71K
|
|
|
0,28
|
0,31
|
0,46
|
0,56
|
0,50
|
0,41
|
0,34
|
0,27
|
0,20
|
0,19
|
0,15
|
0,19
|
0,15
|
0,10
|
0,07
|
0,06
|
0,04
|
0,15
|
|
|
0,28
|
0,31
|
0,46
|
0,56
|
0,50
|
0,41
|
0,34
|
0,27
|
0,21
|
0,19
|
0,15
|
0,19
|
0,15
|
0,10
|
0,07
|
0,06
|
0,04
|
0,15
|
|
|
0,28
|
0,31
|
0,46
|
0,56
|
0,50
|
0,41
|
0,34
|
0,27
|
0,20
|
0,19
|
0,15
|
0,19
|
0,15
|
0,10
|
0,07
|
0,06
|
0,04
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,38M
|
€
1,39M
|
€
333K
|
€
450K
|
€
419K
|
€
328K
|
€
295K
|
€
268K
|
€
215K
|
€
199K
|
€
183K
|
€
199K
|
€
185K
|
€
168K
|
€
175K
|
€
190K
|
€
205K
|
€
173K
|
|
|
€
863K
|
€
792K
|
€
533K
|
€
638K
|
€
638K
|
€
544K
|
€
538K
|
€
539K
|
€
472K
|
€
440K
|
€
424K
|
€
440K
|
€
415K
|
€
374K
|
€
354K
|
€
331K
|
€
325K
|
€
241K
|
|
|
€
863K
|
€
792K
|
€
533K
|
€
626K
|
€
626K
|
€
532K
|
€
532K
|
€
532K
|
€
436K
|
€
392K
|
€
362K
|
€
354K
|
€
317K
|
€
265K
|
€
211K
|
€
157K
|
€
168K
|
€
84K
|
|
|
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
6K
|
€
6K
|
€
32K
|
€
49K
|
€
62K
|
€
86K
|
€
98K
|
€
109K
|
€
139K
|
€
174K
|
€
157K
|
€
157K
|
|
|
37,53%
|
42,93%
|
-59,97%
|
-67,61%
|
-73,26%
|
-83,51%
|
-92,11%
|
-100,69%
|
-119,62%
|
-121,38%
|
-131,76%
|
-120,82%
|
-124,11%
|
-122,56%
|
-101,79%
|
-74,68%
|
-58,94%
|
-39,84%
|
|
|
|
|
|
-0,04
|
-0,04
|
-0,04
|
-0,02
|
-0,02
|
-0,13
|
-0,20
|
-0,26
|
-0,36
|
-0,43
|
-0,53
|
-0,78
|
-1,23
|
-1,30
|
-2,28
|
|
|
|
|
10,30
|
69,89
|
|
120,71
|
119
|
10,48
|
95,87
|
22,18
|
20,32
|
35,60
|
|
39,19
|
568,99
|
22,44
|
|
35,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,76%
|
-43,44%
|
-55,48%
|
-2,86%
|
8,55%
|
-1,54%
|
-1,64%
|
-13,30%
|
3,95%
|
-1,69%
|
-1,81%
|
2,47%
|
8,46%
|
4,01%
|
10,01%
|
1,26%
|
27,28%
|
16,77%
|
|
|
-14,87%
|
-44,64%
|
-52,32%
|
-0,78%
|
10,61%
|
0,77%
|
0,68%
|
-2,59%
|
6,10%
|
0,24%
|
0,12%
|
4,40%
|
10,49%
|
13,29%
|
20,72%
|
14,76%
|
43,02%
|
23,38%
|
|
|
-5,58
|
-19,17
|
31,38
|
0,53
|
-7,78
|
-0,64
|
-0,63
|
2,61
|
-7,30
|
-0,29
|
-0,16
|
-5,32
|
-13,01
|
-16,28
|
-21,09
|
-11,03
|
-25,36
|
-9,32
|
|
|
-14,87
|
-44,64
|
-52,32
|
-0,78
|
10,61
|
0,77
|
0,68
|
-2,59
|
6,10
|
0,24
|
0,12
|
4,40
|
10,49
|
13,29
|
20,72
|
14,76
|
43,02
|
23,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|