R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,70M
|
€
2,62M
|
€
1,99M
|
€
2,06M
|
€
2,19M
|
€
1,14M
|
€
1,14M
|
€
897K
|
€
693K
|
€
761K
|
€
685K
|
€
587K
|
€
868K
|
€
800K
|
€
790K
|
€
820K
|
€
716K
|
€
508K
|
€
431K
|
€
335K
|
|
|
€
421K
|
€
525K
|
€
262K
|
€
439K
|
€
1,01M
|
€
452K
|
€
166K
|
€
121K
|
€
11K
|
€
-19K
|
€
79K
|
€
-12K
|
€
-19K
|
€
-17K
|
€
5K
|
€
47K
|
€
61K
|
€
-40K
|
€
4K
|
€
33K
|
|
|
€
295K
|
€
289K
|
€
288K
|
€
283K
|
€
283K
|
€
176K
|
€
109K
|
€
49K
|
€
14K
|
€
3K
|
€
23K
|
€
14K
|
€
26K
|
€
45K
|
€
62K
|
€
87K
|
€
64K
|
€
11K
|
€
39K
|
€
39K
|
|
|
9
|
7
|
5
|
1
|
1
|
22,50
|
30,50
|
21
|
16,30
|
15,70
|
12,50
|
19,30
|
20,20
|
22,40
|
21,70
|
23,80
|
19,60
|
22,10
|
15,80
|
6
|
|
|
€
519K
|
€
579K
|
€
348K
|
€
535K
|
€
1,01M
|
€
478K
|
€
300K
|
€
227K
|
€
115K
|
€
115K
|
€
217K
|
€
32K
|
€
175K
|
€
167K
|
€
193K
|
€
203K
|
€
257K
|
€
71K
|
€
91K
|
€
35K
|
|
|
€
24K
|
€
24K
|
€
59K
|
€
7K
|
€
27K
|
€
5K
|
€
20K
|
€
23K
|
€
17K
|
€
24K
|
€
43K
|
€
25K
|
€
50K
|
€
22K
|
€
9K
|
€
14K
|
€
17K
|
€
3K
|
€
7K
|
€
2K
|
|
|
€
170K
|
€
127K
|
€
142K
|
€
100K
|
€
86K
|
€
47K
|
€
89K
|
€
44K
|
€
93K
|
€
12K
|
€
8K
|
€
51K
|
€
25K
|
€
41K
|
€
34K
|
€
33K
|
€
34K
|
€
49K
|
€
24K
|
€
10K
|
|
|
€
414K
|
€
525K
|
€
257K
|
€
439K
|
€
900K
|
€
385K
|
€
106K
|
€
86K
|
|
|
€
70K
|
|
|
|
€
25K
|
€
24K
|
€
8K
|
|
€
4K
|
|
|
|
98,44%
|
99,92%
|
98,06%
|
99,96%
|
89,42%
|
85,18%
|
63,80%
|
71,03%
|
|
|
88,72%
|
|
|
|
508,23%
|
51,36%
|
13,17%
|
|
99,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
593K
|
€
682K
|
€
398K
|
€
560K
|
€
1,14M
|
€
592K
|
€
371K
|
€
283K
|
€
144K
|
€
163K
|
€
272K
|
€
45K
|
€
248K
|
€
235K
|
€
270K
|
€
251K
|
€
320K
|
€
101K
|
€
128K
|
€
42K
|
|
|
€
439K
|
€
547K
|
€
283K
|
€
458K
|
€
1,03M
|
€
468K
|
€
193K
|
€
139K
|
€
39K
|
€
3K
|
€
108K
|
€
-118K
|
€
47K
|
€
35K
|
€
65K
|
€
54K
|
€
142K
|
€
10K
|
€
44K
|
€
40K
|
|
|
€
421K
|
€
525K
|
€
262K
|
€
439K
|
€
1,01M
|
€
452K
|
€
166K
|
€
121K
|
€
11K
|
€
-19K
|
€
79K
|
€
-12K
|
€
-19K
|
€
-17K
|
€
5K
|
€
47K
|
€
53K
|
€
-40K
|
€
4K
|
€
16K
|
|
|
€
157K
|
€
68K
|
€
252K
|
€
76K
|
€
110K
|
€
58K
|
€
323K
|
€
205K
|
€
48K
|
€
19K
|
€
68K
|
€
-89K
|
€
38K
|
€
7K
|
€
75K
|
€
137K
|
€
210K
|
€
610K
|
€
785K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348K
|
€
388K
|
€
150K
|
€
272K
|
€
368K
|
€
289K
|
€
145K
|
€
64K
|
€
21K
|
€
21K
|
€
17K
|
€
2K
|
€
4K
|
€
31K
|
€
4K
|
€
7K
|
€
25K
|
€
8K
|
€
36K
|
€
29K
|
|
|
€
574K
|
€
660K
|
€
377K
|
€
540K
|
€
1,12M
|
€
576K
|
€
345K
|
€
265K
|
€
115K
|
€
141K
|
€
243K
|
€
150K
|
€
181K
|
€
182K
|
€
210K
|
€
244K
|
€
238K
|
€
51K
|
€
88K
|
€
34K
|
|
|
€
-61K
|
€
-62K
|
€
-119K
|
€
50K
|
€
92K
|
€
19K
|
€
-44K
|
€
-35K
|
€
-157K
|
€
-224K
|
€
-338K
|
€
-414K
|
€
-549K
|
€
-531K
|
€
-536K
|
€
-489K
|
€
-500K
|
€
-485K
|
€
-151K
|
€
-718K
|
|
|
0,88
|
0,90
|
0,78
|
1,18
|
1,26
|
1,06
|
0,91
|
0,91
|
0,70
|
0,60
|
0,55
|
0,54
|
0,35
|
0,32
|
0,17
|
0,11
|
0,12
|
0,08
|
0,31
|
0,08
|
|
|
0,78
|
0,82
|
0,65
|
1,10
|
1,20
|
1
|
0,76
|
0,72
|
0,58
|
0,49
|
0,48
|
0,49
|
0,27
|
0,27
|
0,12
|
0,06
|
0,07
|
0,03
|
0,23
|
0,06
|
|
|
0,88
|
0,91
|
0,78
|
1,18
|
1,26
|
1,06
|
0,91
|
0,91
|
0,70
|
0,60
|
0,55
|
0,55
|
0,35
|
0,32
|
0,17
|
0,11
|
0,12
|
0,08
|
0,31
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
822K
|
€
881K
|
€
833K
|
€
612K
|
€
762K
|
€
651K
|
€
807K
|
€
574K
|
€
534K
|
€
559K
|
€
788K
|
€
959K
|
€
1,01M
|
€
1,13M
|
€
1,18M
|
€
1,26M
|
€
1,33M
|
€
1,27M
|
€
777K
|
€
821K
|
|
|
€
527K
|
€
592K
|
€
545K
|
€
329K
|
€
479K
|
€
474K
|
€
698K
|
€
525K
|
€
520K
|
€
555K
|
€
766K
|
€
945K
|
€
986K
|
€
1,08M
|
€
1,11M
|
€
1,17M
|
€
1,26M
|
€
1,26M
|
€
738K
|
€
783K
|
|
|
€
527K
|
€
580K
|
€
531K
|
€
279K
|
€
362K
|
€
319K
|
€
473K
|
€
375K
|
€
519K
|
€
555K
|
€
758K
|
€
904K
|
€
846K
|
€
782K
|
€
643K
|
€
547K
|
€
566K
|
€
530K
|
€
220K
|
€
783K
|
|
|
|
€
3K
|
€
13K
|
€
50K
|
€
117K
|
€
155K
|
€
225K
|
€
150K
|
|
|
€
7K
|
€
37K
|
€
140K
|
€
301K
|
€
471K
|
€
624K
|
€
696K
|
€
731K
|
€
517K
|
|
|
|
35,89%
|
32,76%
|
34,59%
|
46,24%
|
37,13%
|
27,11%
|
13,56%
|
8,60%
|
2,67%
|
0,60%
|
2,88%
|
1,44%
|
2,54%
|
3,99%
|
5,29%
|
6,90%
|
4,83%
|
0,89%
|
5,02%
|
4,73%
|
|
|
|
0,01
|
0,05
|
0,17
|
0,42
|
0,88
|
2,05
|
3,03
|
|
|
0,32
|
2,65
|
5,44
|
6,68
|
7,57
|
7,18
|
10,86
|
64,22
|
13,27
|
|
|
|
0,89
|
0,87
|
1,37
|
0,59
|
0,42
|
0,80
|
1,88
|
1,85
|
3,62
|
3,40
|
2,82
|
21,17
|
3,98
|
4,62
|
4,13
|
4,66
|
3,95
|
12,51
|
5,78
|
18,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
194,67%
|
228,88%
|
130,72%
|
190,82%
|
395,88%
|
326,63%
|
315,02%
|
536,85%
|
809,08%
|
4 241,25%
|
1 073,14%
|
1 091,88%
|
703,06%
|
404,63%
|
336,72%
|
281,44%
|
371,72%
|
446,10%
|
226,13%
|
88,19%
|
|
|
142,51%
|
182,08%
|
90,95%
|
154,96%
|
355,75%
|
256,16%
|
151,78%
|
245,46%
|
76,67%
|
-581,70%
|
348,00%
|
-86,83%
|
-74,99%
|
-38,25%
|
7,90%
|
53,81%
|
94,73%
|
-351,52%
|
10,84%
|
84,05%
|
|
|
51,14
|
59,66
|
31,46
|
71,65
|
132,10
|
69,45
|
20,58
|
21,10
|
2,05
|
-3,46
|
10,01
|
-1,25
|
-1,91
|
-1,53
|
0,42
|
3,71
|
4,58
|
-3,14
|
0,54
|
3,98
|
|
|
142,51
|
182,08
|
90,95
|
154,96
|
355,75
|
256,16
|
151,78
|
245,46
|
76,67
|
-581,70
|
348,00
|
-86,83
|
-74,99
|
-38,25
|
7,90
|
53,81
|
94,73
|
-351,52
|
10,84
|
84,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
7
|
5
|
1
|
1
|
22,50
|
30,50
|
21
|
16,30
|
15,70
|
12,50
|
19,30
|
20,20
|
22,40
|
21,70
|
23,80
|
19,60
|
22,10
|
15,80
|
6
|
|
|
€
19K
|
€
18K
|
€
28K
|
€
100K
|
€
86K
|
€
2K
|
€
3K
|
€
2K
|
€
6K
|
€
759
|
€
660
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|