RF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1.61M
|
€
561K
|
€
587K
|
€
257K
|
€
308K
|
€
126K
|
€
-194K
|
€
61K
|
€
5K
|
€
162K
|
€
193K
|
€
101K
|
€
54K
|
€
187K
|
€
129K
|
€
154K
|
€
81K
|
|
|
€
18.44M
|
€
227K
|
€
423K
|
€
238K
|
€
260K
|
€
234K
|
€
8K
|
€
267K
|
€
48K
|
€
70K
|
€
149K
|
€
11K
|
€
-161K
|
€
2K
|
€
28K
|
€
7K
|
€
1K
|
|
|
€
22.78M
|
€
4.34M
|
€
4.11M
|
€
3.69M
|
€
3.45M
|
€
3.19M
|
€
2.95M
|
€
2.94M
|
€
2.95M
|
€
2.90M
|
€
2.83M
|
€
18K
|
€
7K
|
€
52K
|
€
50K
|
€
22K
|
€
15K
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
|
|
|
|
|
|
|
|
1.00
|
|
0.40
|
0.40
|
|
|
€
1.21M
|
€
474K
|
€
500K
|
€
209K
|
€
236K
|
€
153K
|
€
126K
|
€
170K
|
€
125K
|
€
214K
|
€
172K
|
€
72K
|
€
50K
|
€
54K
|
€
83K
|
€
81K
|
€
47K
|
|
|
€
8K
|
€
94K
|
€
74K
|
€
63K
|
€
46K
|
€
52K
|
€
35K
|
€
49K
|
€
4K
|
€
8K
|
€
6K
|
€
15K
|
€
24K
|
€
32K
|
€
14K
|
€
22K
|
€
18K
|
|
|
€
24K
|
€
24K
|
€
22K
|
€
38K
|
€
30K
|
€
20K
|
|
|
|
|
€
3K
|
|
|
€
3K
|
€
11K
|
€
32
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1.92M
|
€
337K
|
€
380K
|
€
60K
|
€
104K
|
€
20K
|
€
-203K
|
€
53K
|
€
-3K
|
€
87K
|
€
60K
|
€
90K
|
€
70K
|
€
74K
|
€
102K
|
€
101K
|
€
65K
|
|
|
€
-1.96M
|
€
291K
|
€
331K
|
€
11K
|
€
55K
|
€
-30K
|
€
-256K
|
€
874
|
€
-51K
|
€
16K
|
€
-5K
|
€
18K
|
€
-4K
|
€
45K
|
€
72K
|
€
70K
|
€
33K
|
|
|
€
18.44M
|
€
227K
|
€
423K
|
€
238K
|
€
260K
|
€
242K
|
€
3K
|
€
263K
|
€
48K
|
€
70K
|
€
149K
|
€
11K
|
€
-161K
|
€
2K
|
€
28K
|
€
7K
|
€
1K
|
|
|
€
380K
|
€
35K
|
€
22K
|
€
11K
|
€
18K
|
€
4K
|
€
52K
|
€
30K
|
€
11K
|
€
-38K
|
€
611K
|
€
126K
|
€
-653K
|
€
843K
|
€
3K
|
€
176K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12.07M
|
€
87K
|
€
59K
|
€
59K
|
€
52K
|
€
43K
|
€
26K
|
€
12K
|
€
93K
|
€
4K
|
€
8K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
43K
|
|
|
€
18.49M
|
€
274K
|
€
472K
|
€
287K
|
€
309K
|
€
284K
|
€
61K
|
€
319K
|
€
97K
|
€
142K
|
€
214K
|
€
84K
|
€
-123K
|
€
45K
|
€
78K
|
€
39K
|
€
34K
|
|
|
€
12.37M
|
€
-1.43M
|
€
-1.13M
|
€
-1.05M
|
€
-1.33M
|
€
-466K
|
€
-590K
|
€
-744K
|
€
-91K
|
€
139K
|
€
-74K
|
€
-303K
|
€
-288K
|
€
-197K
|
€
-25K
|
€
-70K
|
€
-148K
|
|
|
92.91
|
0.08
|
0.17
|
0.13
|
0.06
|
0.69
|
0.57
|
0.39
|
0.86
|
1.54
|
0.67
|
0.22
|
0.09
|
0.26
|
0.89
|
0.28
|
0.32
|
|
|
92.91
|
0.08
|
0.17
|
0.13
|
0.06
|
0.69
|
0.57
|
0.39
|
0.86
|
1.54
|
0.67
|
0.22
|
0.09
|
0.25
|
0.87
|
0.24
|
0.31
|
|
|
137.52
|
1.12
|
1.19
|
1.10
|
0.76
|
0.69
|
0.57
|
0.39
|
0.86
|
1.54
|
0.67
|
0.22
|
0.09
|
0.26
|
0.89
|
0.29
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25.47M
|
€
6.33M
|
€
6.21M
|
€
5.93M
|
€
6.22M
|
€
6.21M
|
€
6.01M
|
€
6.22M
|
€
6.22M
|
€
6.07M
|
€
4.12M
|
€
845K
|
€
735K
|
€
1.51M
|
€
816K
|
€
678K
|
€
610K
|
|
|
€
2.69M
|
€
1.99M
|
€
2.11M
|
€
2.25M
|
€
2.77M
|
€
3.03M
|
€
3.06M
|
€
3.28M
|
€
3.27M
|
€
3.18M
|
€
1.29M
|
€
826K
|
€
728K
|
€
1.43M
|
€
745K
|
€
655K
|
€
595K
|
|
|
€
135K
|
€
1.56M
|
€
1.37M
|
€
1.21M
|
€
1.41M
|
€
1.50M
|
€
1.37M
|
€
1.22M
|
€
661K
|
€
255K
|
€
223K
|
€
386K
|
€
315K
|
€
268K
|
€
217K
|
€
97K
|
€
219K
|
|
|
€
2.56M
|
€
431K
|
€
733K
|
€
1.04M
|
€
1.36M
|
€
1.53M
|
€
1.68M
|
€
2.06M
|
€
2.61M
|
€
2.92M
|
€
1.07M
|
€
441K
|
€
413K
|
€
1.16M
|
€
528K
|
€
558K
|
€
376K
|
|
|
89.44%
|
68.53%
|
66.12%
|
62.14%
|
55.43%
|
51.29%
|
49.14%
|
47.34%
|
47.37%
|
47.7%
|
68.69%
|
2.17%
|
0.94%
|
3.43%
|
6.18%
|
3.31%
|
2.46%
|
|
|
0.11
|
0.10
|
0.18
|
0.28
|
0.39
|
0.48
|
0.57
|
0.70
|
0.89
|
1.01
|
0.38
|
24.09
|
59.66
|
22.30
|
10.47
|
24.90
|
25.07
|
|
|
|
5.91
|
5.54
|
37.38
|
26.62
|
152.05
|
|
62.00
|
|
36.41
|
21.47
|
9.17
|
10.35
|
19.36
|
7.30
|
6.49
|
9.10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81.17%
|
6.31%
|
11.48%
|
7.79%
|
8.96%
|
8.91%
|
2.06%
|
10.82%
|
3.28%
|
4.9%
|
7.57%
|
459.24%
|
-1769.86%
|
86.37%
|
154.17%
|
172.44%
|
226.19%
|
|
|
80.97%
|
5.24%
|
10.3%
|
6.47%
|
7.55%
|
7.35%
|
0.26%
|
9.06%
|
1.65%
|
2.43%
|
5.26%
|
62.15%
|
-2332.27%
|
2.96%
|
55.52%
|
33.17%
|
6.92%
|
|
|
72.41
|
3.59
|
6.81
|
4.02
|
4.19
|
3.77
|
0.13
|
4.29
|
0.78
|
1.16
|
3.61
|
1.35
|
-21.96
|
0.10
|
3.43
|
1.10
|
0.17
|
|
|
80.97
|
5.24
|
10.30
|
6.47
|
7.55
|
7.35
|
0.26
|
9.06
|
1.65
|
2.43
|
5.26
|
62.15
|
-2,332.27
|
2.96
|
55.52
|
33.17
|
6.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
|
|
|
|
|
|
|
|
1.00
|
|
0.40
|
0.40
|
|
|
€
12K
|
€
12K
|
€
11K
|
€
19K
|
€
15K
|
|
|
|
|
|
|
|
|
€
3K
|
|
€
80
|
€
4K
|