R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,68M
|
€
2,04M
|
€
1,96M
|
€
645K
|
€
1,03M
|
€
807K
|
€
973K
|
€
934K
|
€
735K
|
€
615K
|
€
446K
|
€
481K
|
€
613K
|
€
576K
|
€
736K
|
€
431K
|
€
135K
|
€
113K
|
€
75K
|
|
|
€
31K
|
€
17K
|
€
442K
|
€
-500K
|
€
34K
|
€
41K
|
€
115K
|
€
88K
|
€
75K
|
€
39K
|
€
19K
|
€
-7K
|
€
97K
|
€
-154K
|
€
92K
|
€
45K
|
€
13K
|
€
13K
|
€
7K
|
|
|
€
525K
|
€
493K
|
€
476K
|
€
35K
|
€
535K
|
€
500K
|
€
460K
|
€
345K
|
€
257K
|
€
182K
|
€
143K
|
€
124K
|
€
131K
|
€
34K
|
€
176K
|
€
84K
|
€
39K
|
€
26K
|
€
13K
|
|
|
32,50
|
35,50
|
36,50
|
24,50
|
15,50
|
18,80
|
19,30
|
17,90
|
15,20
|
12,60
|
12,50
|
13,10
|
14,10
|
15,50
|
15,10
|
7,80
|
2,90
|
3,10
|
1,40
|
|
|
€
354K
|
€
273K
|
€
674K
|
€
1K
|
€
240K
|
€
224K
|
€
317K
|
€
283K
|
€
260K
|
€
177K
|
€
84K
|
€
146K
|
€
208K
|
€
38K
|
€
247K
|
€
146K
|
€
54K
|
€
35K
|
€
20K
|
|
|
€
29K
|
€
27K
|
€
25K
|
€
633
|
€
8K
|
€
3K
|
€
1K
|
€
10K
|
€
27K
|
€
50K
|
€
26K
|
€
11K
|
|
€
33K
|
€
79K
|
€
27K
|
€
11K
|
€
22K
|
€
4K
|
|
|
€
86K
|
€
200K
|
€
60K
|
€
270K
|
€
276K
|
€
82K
|
€
44K
|
€
12K
|
€
5K
|
€
3K
|
€
5K
|
€
19K
|
€
30K
|
€
49K
|
€
3K
|
€
14K
|
|
€
2K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
476K
|
€
362K
|
€
824K
|
€
-264K
|
€
296K
|
€
278K
|
€
370K
|
€
336K
|
€
312K
|
€
208K
|
€
110K
|
€
200K
|
€
255K
|
€
52K
|
€
298K
|
€
170K
|
€
64K
|
€
38K
|
€
20K
|
|
|
€
176K
|
€
112K
|
€
642K
|
€
-395K
|
€
108K
|
€
78K
|
€
170K
|
€
174K
|
€
132K
|
€
58K
|
€
48K
|
€
32K
|
€
142K
|
€
-85K
|
€
175K
|
€
86K
|
€
27K
|
€
25K
|
€
9K
|
|
|
€
31K
|
€
17K
|
€
442K
|
€
-500K
|
€
34K
|
€
41K
|
€
115K
|
€
88K
|
€
75K
|
€
39K
|
€
19K
|
€
-7K
|
€
97K
|
€
-154K
|
€
92K
|
€
45K
|
€
13K
|
€
13K
|
€
7K
|
|
|
€
99K
|
€
320K
|
€
559K
|
€
179K
|
€
112K
|
€
97K
|
€
345K
|
€
2K
|
€
497K
|
€
243K
|
€
85K
|
€
163K
|
€
-30K
|
€
255K
|
€
172K
|
€
153K
|
€
87K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
16K
|
€
48K
|
|
€
3K
|
€
65K
|
€
27K
|
€
3K
|
€
86K
|
€
11K
|
|
€
39K
|
€
0
|
|
|
€
25K
|
|
|
€
829
|
|
|
€
332K
|
€
267K
|
€
624K
|
€
-368K
|
€
222K
|
€
241K
|
€
315K
|
€
249K
|
€
256K
|
€
189K
|
€
82K
|
€
161K
|
€
210K
|
€
-17K
|
€
215K
|
€
129K
|
€
50K
|
€
26K
|
€
18K
|
|
|
€
252K
|
€
99K
|
€
130K
|
€
-68K
|
€
488K
|
€
401K
|
€
258K
|
€
238K
|
€
136K
|
€
126K
|
€
82K
|
€
-3K
|
€
35K
|
€
-119K
|
€
141K
|
€
67K
|
€
37K
|
€
20K
|
€
11K
|
|
|
1,13
|
1,05
|
1,06
|
0,94
|
1,39
|
1,37
|
1,26
|
1,24
|
1,22
|
1,31
|
1,15
|
0,99
|
1,06
|
0,89
|
1,26
|
1,40
|
1,35
|
1,48
|
1,97
|
|
|
0,86
|
0,98
|
1,04
|
0,94
|
1,24
|
1,08
|
1
|
1,24
|
1,22
|
1,32
|
1,15
|
1
|
1,06
|
0,89
|
1,26
|
1,40
|
1,37
|
1,39
|
1,97
|
|
|
1,15
|
1,08
|
1,06
|
0,97
|
1,42
|
1,37
|
1,26
|
1,24
|
1,22
|
1,32
|
1,15
|
1
|
1,06
|
0,89
|
1,26
|
1,40
|
1,36
|
1,48
|
1,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,02M
|
€
3,23M
|
€
2,96M
|
€
1,57M
|
€
2,13M
|
€
1,96M
|
€
1,81M
|
€
1,65M
|
€
1,34M
|
€
803K
|
€
807K
|
€
672K
|
€
791K
|
€
1,24M
|
€
879K
|
€
376K
|
€
212K
|
€
81K
|
€
42K
|
|
|
€
2,49M
|
€
2,74M
|
€
2,49M
|
€
1,54M
|
€
1,59M
|
€
1,46M
|
€
1,35M
|
€
1,31M
|
€
1,08M
|
€
621K
|
€
664K
|
€
548K
|
€
660K
|
€
1,21M
|
€
702K
|
€
292K
|
€
173K
|
€
55K
|
€
28K
|
|
|
€
2,01M
|
€
2,18M
|
€
2,02M
|
€
1,17M
|
€
1,22M
|
€
1,09M
|
€
974K
|
€
980K
|
€
612K
|
€
401K
|
€
543K
|
€
464K
|
€
585K
|
€
1,05M
|
€
550K
|
€
170K
|
€
104K
|
€
42K
|
€
12K
|
|
|
€
486K
|
€
559K
|
€
472K
|
€
338K
|
€
349K
|
€
376K
|
€
377K
|
€
326K
|
€
471K
|
€
220K
|
€
121K
|
€
83K
|
€
74K
|
€
162K
|
€
153K
|
€
122K
|
€
68K
|
€
12K
|
€
17K
|
|
|
17,40%
|
15,27%
|
16,08%
|
2,20%
|
25,13%
|
25,50%
|
25,38%
|
20,89%
|
19,20%
|
22,68%
|
17,70%
|
18,46%
|
16,58%
|
2,76%
|
20,07%
|
22,33%
|
18,41%
|
32,44%
|
32,05%
|
|
|
0,93
|
1,13
|
0,99
|
9,74
|
0,65
|
0,75
|
0,82
|
0,95
|
1,83
|
1,21
|
0,85
|
0,67
|
0,57
|
4,72
|
0,87
|
1,46
|
1,74
|
0,48
|
1,24
|
|
|
5,23
|
7,56
|
3,02
|
|
5,38
|
5,26
|
3,65
|
3,89
|
3,47
|
2,99
|
6,02
|
2,74
|
2,58
|
23,10
|
2,36
|
1,72
|
2,71
|
1,44
|
1,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,27%
|
54,14%
|
130,88%
|
-1 062,17%
|
41,57%
|
48,21%
|
68,51%
|
72,30%
|
99,38%
|
103,77%
|
57,07%
|
129,59%
|
160,04%
|
-50,33%
|
122,07%
|
153,52%
|
127,56%
|
100,32%
|
135,27%
|
|
|
5,96%
|
3,43%
|
92,72%
|
-1 441,90%
|
6,42%
|
8,17%
|
24,93%
|
25,39%
|
29,25%
|
21,58%
|
13,16%
|
-5,72%
|
73,82%
|
-450,03%
|
52,38%
|
53,54%
|
32,81%
|
49,12%
|
53,52%
|
|
|
1,04
|
0,52
|
14,91
|
-31,77
|
1,61
|
2,08
|
6,33
|
5,31
|
5,61
|
4,89
|
2,33
|
-1,06
|
12,24
|
-12,44
|
10,52
|
11,96
|
6,04
|
15,93
|
17,15
|
|
|
5,96
|
3,43
|
92,72
|
-1 441,90
|
6,42
|
8,17
|
24,93
|
25,39
|
29,25
|
21,58
|
13,16
|
-5,72
|
73,82
|
-450,03
|
52,38
|
53,54
|
32,81
|
49,12
|
53,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,50
|
35,50
|
36,50
|
24,50
|
15,50
|
18,80
|
19,30
|
17,90
|
15,20
|
12,60
|
12,50
|
13,10
|
14,10
|
15,50
|
15,10
|
7,80
|
2,90
|
3,10
|
1,40
|
|
|
€
3K
|
€
6K
|
€
2K
|
€
11K
|
€
18K
|
€
4K
|
€
2K
|
€
665
|
€
356
|
€
216
|
€
403
|
€
1K
|
€
2K
|
€
3K
|
€
197
|
€
2K
|
|
€
486
|
€
2K
|