R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
231K
|
€
234K
|
€
229K
|
€
200K
|
€
166K
|
€
242K
|
€
274K
|
€
273K
|
€
208K
|
€
150K
|
€
165K
|
€
162K
|
€
170K
|
€
146K
|
|
|
€
-23K
|
€
-43K
|
€
-2K
|
€
-36K
|
€
-11K
|
€
-18K
|
€
8K
|
€
-32K
|
€
-27K
|
€
761
|
€
3K
|
€
25K
|
€
16K
|
€
4K
|
€
-1K
|
|
|
€
-18K
|
€
4K
|
€
47K
|
€
49K
|
€
85K
|
€
96K
|
€
115K
|
€
107K
|
€
138K
|
€
166K
|
€
165K
|
€
162K
|
€
37K
|
€
21K
|
€
17K
|
|
|
3.00
|
3.00
|
4.50
|
2.50
|
4.50
|
3.70
|
3.90
|
7.00
|
6.50
|
4.90
|
4.10
|
3.70
|
3.90
|
4.60
|
4.80
|
|
|
€
34K
|
€
17K
|
€
48K
|
€
21K
|
€
35K
|
€
32K
|
€
53K
|
€
23K
|
€
26K
|
€
38K
|
€
20K
|
€
52K
|
€
29K
|
€
12K
|
€
8K
|
|
|
€
16K
|
€
13K
|
€
10K
|
€
14K
|
€
13K
|
€
3K
|
€
3K
|
€
6K
|
€
24K
|
€
9K
|
€
6K
|
€
9K
|
€
12K
|
€
5K
|
€
4K
|
|
|
€
22K
|
€
24K
|
€
20K
|
€
23K
|
€
24K
|
€
18K
|
€
18K
|
€
31K
|
€
35K
|
€
30K
|
€
17K
|
€
17K
|
€
13K
|
€
16K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
23K
|
€
65K
|
€
28K
|
€
46K
|
€
41K
|
€
69K
|
€
27K
|
€
30K
|
€
45K
|
€
16K
|
€
43K
|
€
33K
|
€
14K
|
€
10K
|
|
|
€
-9K
|
€
-29K
|
€
13K
|
€
-21K
|
€
760
|
€
-6K
|
€
19K
|
€
-24K
|
€
-20K
|
€
15K
|
€
7K
|
€
36K
|
€
26K
|
€
8K
|
€
4K
|
|
|
€
-23K
|
€
-43K
|
€
-2K
|
€
-36K
|
€
-11K
|
€
-18K
|
€
8K
|
€
-32K
|
€
-27K
|
€
761
|
€
3K
|
€
25K
|
€
16K
|
€
4K
|
€
-1K
|
|
|
€
4K
|
€
789
|
€
2K
|
€
149K
|
€
30K
|
€
756
|
€
8K
|
€
18K
|
€
51K
|
€
483K
|
€
252K
|
€
289
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
20K
|
€
14K
|
€
20K
|
€
34K
|
€
43K
|
€
33K
|
€
30K
|
€
181
|
€
11K
|
€
105K
|
€
195K
|
€
61K
|
€
62K
|
€
38K
|
|
|
€
28K
|
€
10K
|
€
51K
|
€
13K
|
€
34K
|
€
29K
|
€
57K
|
€
20K
|
€
23K
|
€
31K
|
€
11K
|
€
32K
|
€
22K
|
€
9K
|
€
5K
|
|
|
€
-361K
|
€
-344K
|
€
-310K
|
€
-314K
|
€
-194K
|
€
-163K
|
€
-174K
|
€
-187K
|
€
-149K
|
€
-106K
|
€
35K
|
€
149K
|
€
17K
|
€
3K
|
€
5K
|
|
|
0.10
|
0.11
|
0.10
|
0.11
|
0.22
|
0.27
|
0.22
|
0.22
|
0.16
|
0.29
|
1.37
|
3.18
|
1.23
|
1.04
|
1.11
|
|
|
0.06
|
0.07
|
0.06
|
0.08
|
0.17
|
0.22
|
0.18
|
0.17
|
0.03
|
0.18
|
1.21
|
2.93
|
1.06
|
0.89
|
0.88
|
|
|
0.10
|
0.11
|
0.10
|
0.11
|
0.22
|
0.27
|
0.22
|
0.22
|
0.16
|
0.29
|
1.38
|
3.18
|
1.23
|
1.04
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
563K
|
€
613K
|
€
656K
|
€
714K
|
€
630K
|
€
650K
|
€
686K
|
€
734K
|
€
744K
|
€
763K
|
€
385K
|
€
230K
|
€
113K
|
€
103K
|
€
79K
|
|
|
€
582K
|
€
608K
|
€
609K
|
€
665K
|
€
545K
|
€
554K
|
€
572K
|
€
628K
|
€
605K
|
€
597K
|
€
221K
|
€
68K
|
€
76K
|
€
82K
|
€
62K
|
|
|
€
399K
|
€
386K
|
€
343K
|
€
354K
|
€
250K
|
€
224K
|
€
224K
|
€
241K
|
€
176K
|
€
149K
|
€
93K
|
€
68K
|
€
73K
|
€
74K
|
€
49K
|
|
|
€
182K
|
€
223K
|
€
266K
|
€
311K
|
€
295K
|
€
330K
|
€
348K
|
€
387K
|
€
429K
|
€
448K
|
€
127K
|
|
€
3K
|
€
8K
|
€
13K
|
|
|
-3.27%
|
0.71%
|
7.2%
|
6.89%
|
13.46%
|
14.77%
|
16.68%
|
14.51%
|
18.61%
|
21.7%
|
42.77%
|
70.34%
|
32.61%
|
20.36%
|
21.68%
|
|
|
-9.90
|
51.07
|
5.64
|
6.32
|
3.48
|
3.44
|
3.04
|
3.63
|
3.10
|
2.71
|
0.77
|
|
0.08
|
0.37
|
0.77
|
|
|
13.72
|
25.96
|
9.36
|
23.90
|
11.87
|
13.53
|
8.30
|
22.89
|
20.09
|
13.29
|
14.21
|
1.60
|
2.33
|
5.91
|
6.17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-152.75%
|
223.08%
|
107.02%
|
26.43%
|
39.96%
|
29.79%
|
50.19%
|
18.64%
|
16.89%
|
18.56%
|
6.56%
|
19.6%
|
60.59%
|
45.29%
|
28.92%
|
|
|
123.68%
|
-982.73%
|
-4.11%
|
-72.41%
|
-13.29%
|
-19.22%
|
6.97%
|
-29.89%
|
-19.64%
|
0.46%
|
1.63%
|
15.58%
|
43.03%
|
18.37%
|
-8.75%
|
|
|
-4.04
|
-7.00
|
-0.30
|
-4.99
|
-1.79
|
-2.84
|
1.16
|
-4.34
|
-3.65
|
0.10
|
0.70
|
10.96
|
14.03
|
3.74
|
-1.90
|
|
|
123.68
|
-982.73
|
-4.11
|
-72.41
|
-13.29
|
-19.22
|
6.97
|
-29.89
|
-19.64
|
0.46
|
1.63
|
15.58
|
43.03
|
18.37
|
-8.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.00
|
3.00
|
4.50
|
2.50
|
4.50
|
3.70
|
3.90
|
7.00
|
6.50
|
4.90
|
4.10
|
3.70
|
3.90
|
4.60
|
4.80
|
|
|
€
7K
|
€
8K
|
€
5K
|
€
9K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
1K
|