R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.67M
|
€
1.59M
|
€
1.18M
|
€
-18K
|
€
254K
|
€
-6K
|
€
-4K
|
€
750K
|
€
89K
|
€
114K
|
€
79K
|
€
66K
|
€
48K
|
€
125K
|
€
133K
|
€
-3K
|
€
85K
|
€
25K
|
€
2K
|
|
|
€
-22K
|
€
-365K
|
€
123K
|
€
-71K
|
€
239K
|
€
-6K
|
€
12K
|
€
507K
|
€
-34K
|
€
-9K
|
€
-45K
|
€
-53K
|
€
-48K
|
€
14K
|
€
34K
|
€
-96K
|
€
-34K
|
€
70
|
€
154
|
|
|
€
183K
|
€
205K
|
€
570K
|
€
448K
|
€
518K
|
€
279K
|
€
253K
|
€
240K
|
€
-266K
|
€
-232K
|
€
-223K
|
€
-178K
|
€
-125K
|
€
-76K
|
€
-91K
|
€
-124K
|
€
-28K
|
€
6K
|
€
6K
|
|
|
€
1.04M
|
€
990K
|
€
851K
|
€
16K
|
€
250K
|
€
12K
|
€
12K
|
€
783K
|
€
36K
|
€
52K
|
€
32K
|
€
44K
|
€
30K
|
€
74K
|
€
93K
|
-
|
€
49K
|
€
414
|
€
947
|
|
|
€
97K
|
€
160K
|
€
29K
|
|
€
34K
|
|
|
|
|
€
394
|
€
149
|
|
|
|
€
5K
|
€
2K
|
€
10K
|
€
2K
|
€
90
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.46M
|
€
1.39M
|
€
1.04M
|
€
-18K
|
€
253K
|
€
-7K
|
€
-6K
|
€
723K
|
€
50K
|
€
74K
|
€
40K
|
€
55K
|
€
37K
|
€
105K
|
€
132K
|
€
-3K
|
€
62K
|
€
266
|
€
789
|
|
|
€
579K
|
€
513K
|
€
503K
|
€
-18K
|
€
253K
|
€
-7K
|
€
-6K
|
€
723K
|
€
167
|
€
26K
|
€
-10K
|
€
-27K
|
€
-13K
|
€
55K
|
€
82K
|
€
-53K
|
€
-10K
|
€
147
|
€
581
|
|
|
€
4K
|
€
-338K
|
€
150K
|
€
-71K
|
€
239K
|
€
-6K
|
€
12K
|
€
7K
|
€
-34K
|
€
-9K
|
€
-45K
|
€
-53K
|
€
-48K
|
€
14K
|
€
34K
|
€
-96K
|
€
-34K
|
€
70
|
€
154
|
|
|
€
0
|
€
0
|
€
8.26M
|
€
8.43M
|
€
359K
|
€
550K
|
|
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
30
|
€
15K
|
€
1.30M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.74M
|
€
1.39M
|
€
916K
|
€
605K
|
€
6K
|
€
18K
|
€
2K
|
€
5K
|
|
|
€
1K
|
|
€
4K
|
€
31K
|
€
2K
|
€
9K
|
€
4K
|
€
8K
|
€
1K
|
|
|
€
859K
|
€
516K
|
€
661K
|
€
-71K
|
€
239K
|
€
-6K
|
€
12K
|
€
507K
|
€
16K
|
€
40K
|
€
5K
|
€
29K
|
€
1K
|
€
64K
|
€
84K
|
€
-46K
|
€
37K
|
€
188
|
€
361
|
|
|
€
339K
|
€
-15.84M
|
€
-16.35M
|
€
-8.73M
|
€
-231K
|
€
-110K
|
€
446K
|
€
451K
|
€
-758K
|
€
-697K
|
€
-661K
|
€
-583K
|
€
-503K
|
€
-428K
|
€
-415K
|
€
-422K
|
€
-1.40M
|
€
-128K
|
€
6K
|
|
|
1.14
|
0.14
|
0.11
|
0.09
|
0.59
|
0.14
|
19.23
|
85.20
|
0.02
|
0.03
|
0.01
|
0.05
|
0.08
|
0.15
|
0.16
|
0.23
|
0.07
|
0.19
|
1.58
|
|
|
2.15
|
0.15
|
0.11
|
0.09
|
0.59
|
0.14
|
19.23
|
85.20
|
0.02
|
0.03
|
0.01
|
0.05
|
0.08
|
0.15
|
0.16
|
0.23
|
0.07
|
0.19
|
1.58
|
|
|
1.49
|
0.14
|
0.11
|
0.09
|
0.59
|
0.14
|
19.23
|
85.20
|
0.02
|
0.03
|
0.01
|
0.05
|
0.08
|
0.15
|
0.16
|
0.23
|
0.07
|
0.19
|
1.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18.00M
|
€
18.78M
|
€
19.02M
|
€
10.23M
|
€
1.25M
|
€
586K
|
€
488K
|
€
457K
|
€
1.00M
|
€
1.06M
|
€
1.10M
|
€
1.16M
|
€
1.23M
|
€
1.31M
|
€
1.36M
|
€
1.46M
|
€
1.47M
|
€
166K
|
€
17K
|
|
|
€
17.67M
|
€
18.42M
|
€
18.28M
|
€
9.60M
|
€
557K
|
€
129K
|
€
24K
|
€
5K
|
€
1.27M
|
€
1.29M
|
€
1.32M
|
€
1.34M
|
€
1.35M
|
€
1.38M
|
€
1.45M
|
€
1.59M
|
€
1.50M
|
€
159K
|
€
10K
|
|
|
€
1.79M
|
€
17.89M
|
€
17.90M
|
€
9.60M
|
€
557K
|
€
129K
|
€
24K
|
€
5K
|
€
770K
|
€
719K
|
€
669K
|
€
615K
|
€
546K
|
€
503K
|
€
492K
|
€
551K
|
€
1.49M
|
€
159K
|
€
10K
|
|
|
€
15.33M
|
|
|
|
|
|
|
|
€
497K
|
€
574K
|
€
651K
|
€
728K
|
€
804K
|
€
881K
|
€
958K
|
€
1.03M
|
|
|
|
|
|
1.02%
|
1.09%
|
3%
|
4.38%
|
41.34%
|
47.7%
|
51.75%
|
52.63%
|
-26.56%
|
-21.81%
|
-20.3%
|
-15.29%
|
-10.17%
|
-5.83%
|
-6.66%
|
-8.5%
|
-1.9%
|
3.88%
|
37.98%
|
|
|
83.72
|
|
|
|
|
|
|
|
-1.87
|
-2.48
|
-2.92
|
-4.09
|
-6.45
|
-11.56
|
-10.58
|
-8.33
|
|
|
|
|
|
12.10
|
13.21
|
17.55
|
|
2.20
|
|
|
0.01
|
25.19
|
17.48
|
32.85
|
24.32
|
36.14
|
13.15
|
11.01
|
|
24.28
|
598.48
|
13.16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
469.15%
|
251.36%
|
115.92%
|
-15.77%
|
46.06%
|
-2.25%
|
4.81%
|
210.8%
|
-5.9%
|
-17.07%
|
-2.24%
|
-16.13%
|
-1.15%
|
-84.21%
|
-92.26%
|
37.16%
|
-131.48%
|
2.93%
|
5.69%
|
|
|
-12.15%
|
-177.79%
|
21.54%
|
-15.77%
|
46.06%
|
-2.25%
|
4.81%
|
210.8%
|
12.95%
|
3.83%
|
20.17%
|
29.94%
|
38.86%
|
-18.78%
|
-37.15%
|
77.42%
|
122.9%
|
1.09%
|
2.42%
|
|
|
-0.12
|
-1.94
|
0.65
|
-0.69
|
19.04
|
-1.07
|
2.49
|
110.94
|
-3.44
|
-0.84
|
-4.10
|
-4.58
|
-3.95
|
1.09
|
2.47
|
-6.58
|
-2.34
|
0.04
|
0.92
|
|
|
-12.15
|
-177.79
|
21.54
|
-15.77
|
46.06
|
-2.25
|
4.81
|
210.80
|
12.95
|
3.83
|
20.17
|
29.94
|
38.86
|
-18.78
|
-37.15
|
77.42
|
122.90
|
1.09
|
2.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.60
|
0.50
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|