R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
37K
|
€
78K
|
€
52K
|
€
26K
|
€
35K
|
€
26K
|
€
32K
|
€
16K
|
€
11K
|
€
5K
|
€
15K
|
€
14K
|
€
12K
|
€
14K
|
€
5K
|
€
17K
|
€
31K
|
€
23K
|
|
|
€
28K
|
€
11K
|
€
40K
|
€
24K
|
€
13K
|
€
11K
|
€
4K
|
€
7K
|
€
-631
|
€
-7K
|
€
-3K
|
€
13K
|
€
659
|
€
4K
|
€
4K
|
€
-3K
|
€
-1K
|
€
14K
|
€
7K
|
|
|
€
170K
|
€
143K
|
€
131K
|
€
92K
|
€
68K
|
€
55K
|
€
44K
|
€
40K
|
€
34K
|
€
34K
|
€
41K
|
€
45K
|
€
32K
|
€
31K
|
€
27K
|
€
23K
|
€
26K
|
€
27K
|
€
14K
|
|
|
€
59K
|
€
42K
|
€
89K
|
€
60K
|
€
31K
|
€
28K
|
€
20K
|
€
23K
|
€
10K
|
€
9K
|
€
5K
|
€
14K
|
€
11K
|
€
10K
|
€
11K
|
€
5K
|
€
14K
|
€
32K
|
€
21K
|
|
|
€
10K
|
€
5K
|
€
14K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
12K
|
€
187
|
€
4K
|
€
3K
|
€
535
|
€
8K
|
€
11K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
36K
|
€
77K
|
€
51K
|
€
25K
|
€
30K
|
€
26K
|
€
27K
|
€
13K
|
€
11K
|
€
5K
|
€
15K
|
€
14K
|
€
12K
|
€
14K
|
€
5K
|
€
17K
|
€
31K
|
€
23K
|
|
|
€
41K
|
€
17K
|
€
59K
|
€
34K
|
€
23K
|
€
18K
|
€
13K
|
€
14K
|
€
1K
|
€
-6K
|
€
-2K
|
€
7K
|
€
3K
|
€
4K
|
€
7K
|
€
-937
|
€
12K
|
€
24K
|
€
14K
|
|
|
€
28K
|
€
11K
|
€
40K
|
€
24K
|
€
13K
|
€
11K
|
€
4K
|
€
7K
|
€
-631
|
€
-7K
|
€
-3K
|
€
13K
|
€
659
|
€
4K
|
€
4K
|
€
-3K
|
€
-1K
|
€
14K
|
€
7K
|
|
|
€
8K
|
€
868
|
€
-254
|
€
58K
|
€
-79K
|
€
-170K
|
€
2K
|
€
-1K
|
€
2K
|
€
211K
|
€
-1
|
€
-96
|
€
6K
|
€
92K
|
€
15K
|
€
31K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
104K
|
€
85K
|
€
48K
|
€
87K
|
€
63K
|
€
19K
|
€
9K
|
€
8K
|
€
12K
|
€
860
|
€
5K
|
€
3K
|
€
4K
|
€
51K
|
€
24K
|
€
72K
|
€
46K
|
€
30K
|
|
|
€
35K
|
€
30K
|
€
58K
|
€
41K
|
€
16K
|
€
23K
|
€
17K
|
€
20K
|
€
11K
|
€
10K
|
€
4K
|
€
21K
|
€
11K
|
€
12K
|
€
11K
|
€
3K
|
€
4K
|
€
20K
|
€
17K
|
|
|
€
162K
|
€
135K
|
€
106K
|
€
47K
|
€
65K
|
€
-30K
|
€
-223K
|
€
-238K
|
€
-259K
|
€
-269K
|
€
-68K
|
€
-71K
|
€
-93K
|
€
-98K
|
€
-18K
|
€
-13K
|
€
20K
|
€
26K
|
€
12K
|
|
|
16,24
|
19,29
|
8,23
|
10,27
|
3,22
|
0,72
|
0,12
|
0,06
|
0,06
|
0,07
|
0,11
|
0,21
|
0,10
|
0,10
|
0,76
|
0,67
|
1,33
|
1,84
|
1,56
|
|
|
16,24
|
19,29
|
8,60
|
10,27
|
3,22
|
0,72
|
0,12
|
0,06
|
0,06
|
0,07
|
0,12
|
0,21
|
0,10
|
0,11
|
0,77
|
0,72
|
1,47
|
1,95
|
2,08
|
|
|
16,24
|
19,29
|
8,41
|
10,27
|
3,22
|
0,72
|
0,12
|
0,06
|
0,06
|
0,07
|
0,12
|
0,21
|
0,10
|
0,10
|
0,76
|
0,70
|
1,39
|
1,90
|
1,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
150K
|
€
146K
|
€
97K
|
€
97K
|
€
161K
|
€
299K
|
€
294K
|
€
309K
|
€
324K
|
€
118K
|
€
135K
|
€
135K
|
€
141K
|
€
101K
|
€
64K
|
€
91K
|
€
68K
|
€
50K
|
|
|
€
11K
|
€
7K
|
€
15K
|
€
5K
|
€
29K
|
€
106K
|
€
255K
|
€
254K
|
€
276K
|
€
290K
|
€
76K
|
€
90K
|
€
103K
|
€
109K
|
€
74K
|
€
41K
|
€
65K
|
€
41K
|
€
36K
|
|
|
€
11K
|
€
7K
|
€
14K
|
€
5K
|
€
29K
|
€
106K
|
€
255K
|
€
254K
|
€
276K
|
€
287K
|
€
75K
|
€
90K
|
€
103K
|
€
109K
|
€
73K
|
€
40K
|
€
57K
|
€
30K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
14K
|
|
|
94,14%
|
95,09%
|
89,97%
|
94,73%
|
70,01%
|
34,29%
|
14,78%
|
13,74%
|
10,84%
|
10,54%
|
35,08%
|
33,22%
|
23,55%
|
22,18%
|
26,82%
|
35,77%
|
28,61%
|
40,05%
|
27,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,19
|
0,36
|
1,06
|
|
|
0,22
|
0,21
|
0,19
|
0,10
|
1,16
|
3,53
|
9,85
|
9,38
|
20,94
|
26,08
|
15,21
|
5,95
|
7,50
|
9,16
|
5,44
|
8,36
|
3,81
|
1,33
|
1,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,47%
|
21,03%
|
44,38%
|
44,25%
|
22,93%
|
41,45%
|
37,38%
|
48,85%
|
33,80%
|
28,84%
|
8,86%
|
47,77%
|
36,10%
|
38,56%
|
39,12%
|
11,69%
|
13,67%
|
75,06%
|
123,91%
|
|
|
16,19%
|
8,04%
|
30,17%
|
25,73%
|
18,94%
|
19,95%
|
8,56%
|
17,10%
|
-1,88%
|
-20,99%
|
-8,44%
|
28,92%
|
2,07%
|
13,32%
|
15,35%
|
-13,90%
|
-4,77%
|
50,37%
|
54,25%
|
|
|
15,24
|
7,64
|
27,15
|
24,38
|
13,26
|
6,84
|
1,26
|
2,35
|
-0,20
|
-2,21
|
-2,96
|
9,61
|
0,49
|
2,95
|
4,12
|
-4,97
|
-1,37
|
20,18
|
14,83
|
|
|
16,19
|
8,04
|
30,17
|
25,73
|
18,94
|
19,95
|
8,56
|
17,10
|
-1,88
|
-20,99
|
-8,44
|
28,92
|
2,07
|
13,32
|
15,35
|
-13,90
|
-4,77
|
50,37
|
54,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|