R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
36K
|
€
16K
|
€
67K
|
€
59K
|
€
73K
|
€
67K
|
€
51K
|
€
62K
|
€
32K
|
|
|
€
-4K
|
€
-4K
|
€
-8K
|
€
-4K
|
€
5K
|
€
21K
|
€
5K
|
€
-9K
|
€
5K
|
€
10K
|
|
|
€
8K
|
€
12K
|
€
16K
|
€
40K
|
€
43K
|
€
39K
|
€
18K
|
€
13K
|
€
21K
|
€
16K
|
|
|
1
|
1
|
|
2
|
2
|
2
|
1,50
|
1,10
|
1,10
|
1
|
|
|
€
319
|
€
594
|
€
778
|
€
3K
|
€
15K
|
€
38K
|
€
7K
|
€
615
|
€
15K
|
€
20K
|
|
|
€
5
|
|
€
110
|
€
1K
|
€
1K
|
€
10K
|
€
2K
|
€
98
|
€
8K
|
€
11K
|
|
|
€
4K
|
€
4K
|
€
2K
|
€
7K
|
€
5K
|
€
3K
|
€
8K
|
€
4K
|
€
3K
|
€
4K
|
|
|
Dividendes
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-624
|
€
-4K
|
€
1K
|
€
13K
|
€
34K
|
€
8K
|
€
-4K
|
€
13K
|
€
21K
|
|
|
€
-4K
|
€
-4K
|
€
-8K
|
€
-4K
|
€
8K
|
€
31K
|
€
6K
|
€
-8K
|
€
10K
|
€
17K
|
|
|
€
-4K
|
€
-4K
|
€
-8K
|
€
-4K
|
€
5K
|
€
21K
|
€
5K
|
€
-9K
|
€
5K
|
€
10K
|
|
|
-
|
-
|
€
286
|
€
966
|
€
6K
|
€
12K
|
€
2K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
1K
|
€
3K
|
€
22K
|
€
28K
|
€
28K
|
€
7K
|
€
4K
|
€
21K
|
€
22K
|
|
|
€
-3K
|
€
-757
|
€
-4K
|
€
1K
|
€
10K
|
€
24K
|
€
8K
|
€
-5K
|
€
8K
|
€
13K
|
|
|
€
8K
|
€
11K
|
€
11K
|
€
30K
|
€
32K
|
€
30K
|
€
15K
|
€
12K
|
€
22K
|
€
12K
|
|
|
1,51
|
2,26
|
2,61
|
3,17
|
3,25
|
2,06
|
1,20
|
2,24
|
2,09
|
1,48
|
|
|
1,18
|
0,69
|
1,91
|
3,21
|
3,76
|
1,88
|
-4,87
|
1,37
|
1,83
|
1,30
|
|
|
1,68
|
2,26
|
2,90
|
3,67
|
3,69
|
2,06
|
3,08
|
2,24
|
2,17
|
1,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
21K
|
€
23K
|
€
53K
|
€
58K
|
€
71K
|
€
93K
|
€
25K
|
€
47K
|
€
41K
|
|
|
€
15K
|
€
9K
|
€
7K
|
€
14K
|
€
15K
|
€
32K
|
€
75K
|
€
12K
|
€
25K
|
€
24K
|
|
|
€
14K
|
€
9K
|
€
6K
|
€
12K
|
€
12K
|
€
28K
|
€
29K
|
€
9K
|
€
19K
|
€
24K
|
|
|
|
|
|
|
€
948
|
€
4K
|
€
208
|
€
3K
|
€
5K
|
|
|
|
34,15%
|
58,74%
|
69,85%
|
73,91%
|
74,37%
|
54,59%
|
19,33%
|
50,89%
|
45,75%
|
39,94%
|
|
|
|
|
|
|
0,02
|
0,10
|
0,01
|
0,21
|
0,24
|
|
|
|
|
|
|
12,55
|
1,12
|
0,94
|
8,92
|
|
1,95
|
1,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-39,51%
|
-6,21%
|
-23,24%
|
2,76%
|
24,02%
|
61,14%
|
43,23%
|
-39,91%
|
39,43%
|
82,25%
|
|
|
-55,22%
|
-30,90%
|
-52,81%
|
-9,94%
|
11,25%
|
53,59%
|
29,49%
|
-69,00%
|
23,83%
|
61,84%
|
|
|
-18,86
|
-18,15
|
-36,89
|
-7,35
|
8,36
|
29,25
|
5,70
|
-35,11
|
10,90
|
24,70
|
|
|
-55,22
|
-30,90
|
-52,81
|
-9,94
|
11,25
|
53,59
|
29,49
|
-69,00
|
23,83
|
61,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
2
|
2
|
2
|
1,50
|
1,10
|
1,10
|
1
|
|
|
€
4K
|
€
4K
|
|
€
3K
|
€
2K
|
€
1K
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|