RE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
273K
|
€
315K
|
€
685K
|
€
388K
|
€
242K
|
€
323K
|
€
313K
|
€
189K
|
€
186K
|
€
165K
|
€
142K
|
€
212K
|
€
120K
|
€
71K
|
€
20K
|
€
51K
|
€
69K
|
€
19K
|
€
29K
|
|
|
€
77K
|
€
60K
|
€
48K
|
€
331K
|
€
151K
|
€
45K
|
€
66K
|
€
79K
|
€
31K
|
€
22K
|
€
40K
|
€
18K
|
€
71K
|
€
25K
|
€
15K
|
€
7K
|
€
12K
|
€
24K
|
€
3K
|
€
11K
|
|
|
€
686K
|
€
803K
|
€
803K
|
€
805K
|
€
504K
|
€
373K
|
€
328K
|
€
302K
|
€
223K
|
€
192K
|
€
176K
|
€
146K
|
€
85K
|
€
81K
|
€
57K
|
€
42K
|
€
35K
|
€
27K
|
€
14K
|
€
10K
|
|
|
€
159K
|
€
149K
|
€
140K
|
€
590K
|
€
295K
|
€
115K
|
€
158K
|
€
166K
|
€
72K
|
€
69K
|
€
76K
|
€
32K
|
€
137K
|
€
64K
|
€
33K
|
€
18K
|
€
37K
|
€
42K
|
€
15K
|
€
24K
|
|
|
€
26K
|
€
15K
|
€
33K
|
€
35K
|
€
23K
|
€
7K
|
€
9K
|
€
5K
|
€
25K
|
€
13K
|
€
1K
|
€
25K
|
€
31K
|
€
25K
|
€
18K
|
€
10K
|
€
11K
|
€
9K
|
€
6K
|
€
4K
|
|
|
€
13K
|
€
28K
|
€
45K
|
€
20K
|
€
17K
|
€
12K
|
€
28K
|
€
24K
|
€
22K
|
€
12K
|
€
8K
|
€
12K
|
€
3K
|
€
9K
|
€
7K
|
|
€
2K
|
€
3K
|
€
526
|
|
|
|
€
194K
|
€
60K
|
€
50K
|
€
30K
|
€
20K
|
|
|
|
|
€
6K
|
€
10K
|
|
€
68K
|
|
|
|
€
5K
|
€
10K
|
|
€
7K
|
|
|
252,29%
|
99,62%
|
105,07%
|
9,06%
|
13,20%
|
|
|
|
|
27,03%
|
25,11%
|
|
95,31%
|
|
|
|
40,69%
|
42,10%
|
|
64,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
112K
|
€
103K
|
€
514K
|
€
252K
|
€
100K
|
€
133K
|
€
146K
|
€
68K
|
€
81K
|
€
71K
|
€
34K
|
€
162K
|
€
63K
|
€
37K
|
€
17K
|
€
41K
|
€
48K
|
€
17K
|
€
29K
|
|
|
€
101K
|
€
89K
|
€
74K
|
€
490K
|
€
225K
|
€
71K
|
€
104K
|
€
120K
|
€
41K
|
€
48K
|
€
46K
|
€
14K
|
€
118K
|
€
51K
|
€
25K
|
€
3K
|
€
26K
|
€
36K
|
€
8K
|
€
20K
|
|
|
€
77K
|
€
60K
|
€
48K
|
€
331K
|
€
151K
|
€
45K
|
€
66K
|
€
79K
|
€
31K
|
€
22K
|
€
40K
|
€
18K
|
€
71K
|
€
25K
|
€
15K
|
€
7K
|
€
12K
|
€
24K
|
€
3K
|
€
11K
|
|
|
€
34K
|
€
6K
|
€
46K
|
€
19K
|
€
3K
|
€
1K
|
€
18K
|
€
26K
|
€
1K
|
€
66K
|
€
29K
|
|
|
€
0
|
€
5K
|
€
-3K
|
€
33K
|
€
16K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
610K
|
€
337K
|
€
399K
|
€
410K
|
€
276K
|
€
131K
|
€
143K
|
€
75K
|
€
87K
|
€
159K
|
€
75K
|
€
91K
|
€
132K
|
€
57K
|
€
24K
|
€
77K
|
€
52K
|
€
19K
|
€
33K
|
€
21K
|
|
|
€
105K
|
€
83K
|
€
77K
|
€
355K
|
€
179K
|
€
73K
|
€
95K
|
€
106K
|
€
57K
|
€
55K
|
€
64K
|
€
38K
|
€
115K
|
€
36K
|
€
27K
|
€
21K
|
€
27K
|
€
35K
|
€
12K
|
€
20K
|
|
|
€
539K
|
€
679K
|
€
678K
|
€
714K
|
€
423K
|
€
282K
|
€
228K
|
€
209K
|
€
137K
|
€
115K
|
€
103K
|
€
99K
|
€
116K
|
€
102K
|
€
61K
|
€
50K
|
€
45K
|
€
33K
|
€
17K
|
€
10K
|
|
|
2,93
|
4,99
|
5,23
|
4,74
|
3,34
|
4,48
|
2,39
|
2,23
|
1,85
|
1,48
|
1,90
|
1,64
|
1,34
|
1,79
|
1,44
|
1,81
|
1,60
|
1,54
|
1,53
|
1,38
|
|
|
2,93
|
4,99
|
5,23
|
4,74
|
3,34
|
4,88
|
2,39
|
2,20
|
1,73
|
1,42
|
1,90
|
1,64
|
1,34
|
1,79
|
1,44
|
1,81
|
1,60
|
1,54
|
1,53
|
1,38
|
|
|
2,93
|
4,99
|
5,23
|
4,74
|
3,34
|
4,67
|
2,39
|
2,23
|
1,86
|
1,49
|
1,90
|
1,64
|
1,34
|
1,79
|
1,44
|
1,81
|
1,60
|
1,54
|
1,53
|
1,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,07M
|
€
1,10M
|
€
1,10M
|
€
1,15M
|
€
857K
|
€
642K
|
€
697K
|
€
696K
|
€
611K
|
€
691K
|
€
524K
|
€
554K
|
€
453K
|
€
235K
|
€
212K
|
€
133K
|
€
158K
|
€
114K
|
€
64K
|
€
56K
|
|
|
€
387K
|
€
295K
|
€
301K
|
€
347K
|
€
353K
|
€
270K
|
€
370K
|
€
394K
|
€
389K
|
€
479K
|
€
330K
|
€
382K
|
€
336K
|
€
137K
|
€
151K
|
€
84K
|
€
109K
|
€
77K
|
€
43K
|
€
42K
|
|
|
€
279K
|
€
170K
|
€
160K
|
€
191K
|
€
180K
|
€
78K
|
€
164K
|
€
170K
|
€
160K
|
€
236K
|
€
115K
|
€
153K
|
€
336K
|
€
129K
|
€
136K
|
€
62K
|
€
75K
|
€
61K
|
€
31K
|
€
26K
|
|
|
€
108K
|
€
124K
|
€
141K
|
€
157K
|
€
172K
|
€
188K
|
€
206K
|
€
224K
|
€
228K
|
€
242K
|
€
216K
|
€
229K
|
|
€
8K
|
€
15K
|
€
22K
|
€
35K
|
€
17K
|
€
12K
|
€
16K
|
|
|
63,91%
|
73,16%
|
72,72%
|
69,85%
|
58,83%
|
58,02%
|
47,00%
|
43,39%
|
36,42%
|
27,78%
|
33,50%
|
26,33%
|
18,70%
|
34,69%
|
26,78%
|
31,32%
|
21,97%
|
24,05%
|
21,35%
|
18,14%
|
|
|
0,16
|
0,15
|
0,18
|
0,19
|
0,34
|
0,51
|
0,63
|
0,74
|
1,02
|
1,26
|
1,23
|
1,57
|
|
0,09
|
0,26
|
0,52
|
1
|
0,60
|
0,88
|
1,55
|
|
|
3,02
|
2,62
|
2,92
|
0,68
|
1,40
|
2,70
|
2,78
|
2,70
|
5,72
|
5,92
|
4,67
|
11,37
|
2,08
|
2,18
|
4,13
|
4,85
|
2,70
|
1,62
|
2,54
|
1,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,26%
|
10,39%
|
9,57%
|
44,06%
|
35,51%
|
19,70%
|
28,92%
|
35,04%
|
25,80%
|
28,74%
|
36,65%
|
25,79%
|
135,48%
|
44,69%
|
46,98%
|
50,82%
|
78,21%
|
128,60%
|
88,80%
|
191,03%
|
|
|
11,21%
|
7,50%
|
5,93%
|
41,12%
|
30,05%
|
12,01%
|
20,05%
|
26,31%
|
13,81%
|
11,57%
|
22,67%
|
12,30%
|
84,24%
|
30,31%
|
26,34%
|
16,98%
|
35,45%
|
86,76%
|
24,85%
|
109,77%
|
|
|
7,17
|
5,49
|
4,31
|
28,72
|
17,68
|
6,97
|
9,42
|
11,42
|
5,03
|
3,21
|
7,60
|
3,24
|
15,75
|
10,51
|
7,05
|
5,32
|
7,79
|
20,87
|
5,31
|
19,91
|
|
|
11,21
|
7,50
|
5,93
|
41,12
|
30,05
|
12,01
|
20,05
|
26,31
|
13,81
|
11,57
|
22,67
|
12,30
|
84,24
|
30,31
|
26,34
|
16,98
|
35,45
|
86,76
|
24,85
|
109,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,20
|
|
2,80
|
3,70
|
|
2,50
|
2,50
|
2
|
1,80
|
1,50
|
|
|
|
0,20
|
1,10
|
0,30
|
|
|
|
|
|
|
€
9K
|
|
€
4K
|
€
8K
|
|
€
9K
|
€
5K
|
€
4K
|
€
6K
|
€
2K
|
|
|
|
€
11K
|
€
3K
|
€
2K
|
|