R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
201K
|
€
96K
|
€
161K
|
€
130K
|
€
177K
|
€
79K
|
€
20K
|
€
90K
|
€
113K
|
€
3K
|
€
-32K
|
€
-7K
|
€
51K
|
|
|
€
89K
|
€
122K
|
€
61K
|
€
92K
|
€
80K
|
€
115K
|
€
55K
|
€
10K
|
€
53K
|
€
79K
|
€
-1K
|
€
-36K
|
€
-9K
|
€
35K
|
|
|
€
632K
|
€
543K
|
€
421K
|
€
360K
|
€
321K
|
€
308K
|
€
192K
|
€
138K
|
€
127K
|
€
75K
|
€
-5K
|
€
-4K
|
€
32K
|
€
41K
|
|
|
€
179K
|
€
242K
|
€
117K
|
€
171K
|
€
138K
|
€
189K
|
€
93K
|
€
25K
|
€
102K
|
€
122K
|
€
1K
|
-
|
€
2K
|
€
57K
|
|
|
€
100K
|
€
68K
|
€
48K
|
€
60K
|
€
81K
|
€
75K
|
€
26K
|
€
45K
|
€
46K
|
€
40K
|
€
5K
|
€
9K
|
€
3K
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57.75%
|
83.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
200K
|
€
95K
|
€
159K
|
€
128K
|
€
176K
|
€
78K
|
€
19K
|
€
89K
|
€
111K
|
€
2K
|
€
-33K
|
€
-8K
|
€
51K
|
|
|
€
131K
|
€
184K
|
€
79K
|
€
144K
|
€
114K
|
€
171K
|
€
77K
|
€
15K
|
€
85K
|
€
108K
|
€
-813
|
€
-35K
|
€
-9K
|
€
51K
|
|
|
€
89K
|
€
122K
|
€
61K
|
€
92K
|
€
80K
|
€
115K
|
€
55K
|
€
10K
|
€
53K
|
€
79K
|
€
-1K
|
€
-36K
|
€
-9K
|
€
35K
|
|
|
€
0
|
€
1K
|
€
5K
|
€
6K
|
€
8K
|
€
450K
|
€
765
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
11K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
490K
|
€
377K
|
€
240K
|
€
234K
|
€
160K
|
€
19K
|
€
64K
|
€
193K
|
€
157K
|
€
96K
|
€
26K
|
€
25K
|
€
8K
|
€
350
|
|
|
€
105K
|
€
139K
|
€
77K
|
€
107K
|
€
94K
|
€
119K
|
€
56K
|
€
14K
|
€
57K
|
€
83K
|
€
2K
|
€
-33K
|
€
-9K
|
€
35K
|
|
|
€
376K
|
€
271K
|
€
146K
|
€
88K
|
€
52K
|
€
46K
|
€
191K
|
€
136K
|
€
124K
|
€
68K
|
€
-12K
|
€
-12K
|
€
32K
|
€
40K
|
|
|
4.29
|
3.42
|
2.33
|
1.35
|
1.28
|
1.42
|
5.13
|
2.68
|
3.61
|
2.32
|
0.82
|
0.84
|
4.55
|
2.89
|
|
|
4.29
|
3.42
|
2.33
|
1.35
|
1.28
|
1.42
|
5.13
|
2.68
|
3.61
|
2.32
|
0.82
|
0.84
|
4.55
|
2.89
|
|
|
4.29
|
3.42
|
2.33
|
1.35
|
1.28
|
1.42
|
5.13
|
2.68
|
3.61
|
2.32
|
0.82
|
0.84
|
4.55
|
2.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
881K
|
€
789K
|
€
678K
|
€
770K
|
€
678K
|
€
602K
|
€
239K
|
€
218K
|
€
175K
|
€
126K
|
€
63K
|
€
75K
|
€
41K
|
€
62K
|
|
|
€
249K
|
€
246K
|
€
257K
|
€
411K
|
€
357K
|
€
294K
|
€
46K
|
€
81K
|
€
47K
|
€
52K
|
€
67K
|
€
78K
|
€
9K
|
€
21K
|
|
|
€
114K
|
€
112K
|
€
110K
|
€
250K
|
€
184K
|
€
109K
|
€
46K
|
€
81K
|
€
47K
|
€
52K
|
€
67K
|
€
78K
|
€
9K
|
€
21K
|
|
|
€
134K
|
€
134K
|
€
147K
|
€
160K
|
€
173K
|
€
185K
|
|
|
|
|
|
|
|
|
|
|
71.76%
|
68.79%
|
62.05%
|
46.71%
|
47.33%
|
51.12%
|
80.62%
|
63.02%
|
72.91%
|
59.01%
|
-7.44%
|
-4.78%
|
78.26%
|
65.76%
|
|
|
0.21
|
0.25
|
0.35
|
0.45
|
0.54
|
0.60
|
|
|
|
|
|
|
|
|
|
|
1.69
|
1.23
|
2.71
|
2.58
|
2.78
|
1.67
|
0.59
|
4.36
|
0.53
|
0.47
|
36.53
|
|
|
0.41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.65%
|
25.52%
|
18.24%
|
29.8%
|
29.3%
|
38.85%
|
29.07%
|
10.11%
|
44.44%
|
110.75%
|
-33.57%
|
932.87%
|
-26.68%
|
85.45%
|
|
|
14.12%
|
22.51%
|
14.48%
|
25.49%
|
24.89%
|
37.45%
|
28.42%
|
7.43%
|
41.55%
|
106.25%
|
23.45%
|
1000%
|
-27.48%
|
84.83%
|
|
|
10.13
|
15.48
|
8.99
|
11.91
|
11.78
|
19.15
|
22.92
|
4.68
|
30.29
|
62.69
|
-1.74
|
-47.80
|
-21.51
|
55.78
|
|
|
14.12
|
22.51
|
14.48
|
25.49
|
24.89
|
37.45
|
28.42
|
7.43
|
41.55
|
106.25
|
23.45
|
1,000.00
|
-27.48
|
84.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|