R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,08M
|
€
887K
|
€
541K
|
€
621K
|
€
439K
|
€
232K
|
€
319K
|
€
432K
|
€
429K
|
€
345K
|
€
249K
|
€
187K
|
€
171K
|
€
117K
|
€
120K
|
€
75K
|
€
82K
|
€
914
|
|
|
€
213K
|
€
109K
|
€
32K
|
€
179K
|
€
35K
|
€
-145K
|
€
7K
|
€
35K
|
€
84K
|
€
45K
|
€
-113K
|
€
17K
|
€
45K
|
€
31K
|
€
37K
|
€
23K
|
€
11K
|
€
-31K
|
|
|
€
618K
|
€
399K
|
€
298K
|
€
249K
|
€
98K
|
€
64K
|
€
209K
|
€
202K
|
€
166K
|
€
82K
|
€
38K
|
€
151K
|
€
134K
|
€
90K
|
€
59K
|
€
23K
|
€
-1K
|
€
-12K
|
|
|
6
|
5
|
3
|
3
|
2,60
|
4,10
|
3,20
|
3,80
|
3
|
2,40
|
1,80
|
1,30
|
1,80
|
1,10
|
1
|
0,30
|
0,40
|
0,60
|
|
|
€
561K
|
€
425K
|
€
219K
|
€
383K
|
€
217K
|
€
2K
|
€
115K
|
€
194K
|
€
239K
|
€
200K
|
€
114K
|
€
99K
|
€
106K
|
€
73K
|
€
80K
|
€
55K
|
€
34K
|
-
|
|
|
€
44K
|
€
28K
|
€
2K
|
€
36K
|
€
2K
|
€
4K
|
€
10K
|
€
10K
|
€
30K
|
€
27K
|
€
72K
|
€
5K
|
€
11K
|
€
30K
|
€
26K
|
€
6K
|
€
4K
|
€
3K
|
|
|
€
38K
|
€
31K
|
€
15K
|
€
18K
|
€
5K
|
€
26K
|
€
21K
|
€
16K
|
€
11K
|
€
9K
|
€
13K
|
€
4K
|
€
8K
|
€
5K
|
€
3K
|
€
2K
|
€
832
|
€
3K
|
|
|
|
|
-
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
15,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
675K
|
€
514K
|
€
296K
|
€
469K
|
€
260K
|
€
-14K
|
€
153K
|
€
234K
|
€
292K
|
€
247K
|
€
159K
|
€
133K
|
€
118K
|
€
88K
|
€
93K
|
€
68K
|
€
49K
|
€
-27K
|
|
|
€
314K
|
€
204K
|
€
46K
|
€
227K
|
€
63K
|
€
-118K
|
€
34K
|
€
58K
|
€
113K
|
€
82K
|
€
23K
|
€
30K
|
€
71K
|
€
46K
|
€
52K
|
€
28K
|
€
14K
|
€
-29K
|
|
|
€
213K
|
€
109K
|
€
32K
|
€
221K
|
€
35K
|
€
-145K
|
€
7K
|
€
35K
|
€
84K
|
€
45K
|
€
-113K
|
€
8K
|
€
26K
|
€
16K
|
€
37K
|
€
23K
|
€
11K
|
€
-31K
|
|
|
€
136K
|
€
126K
|
€
311K
|
€
80K
|
€
681K
|
€
242K
|
€
58K
|
€
69K
|
€
75K
|
€
124K
|
€
190K
|
€
342K
|
€
35K
|
€
309K
|
€
5K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
22K
|
€
70K
|
€
67K
|
€
20K
|
€
46K
|
€
2K
|
€
6K
|
€
20K
|
€
29K
|
€
14K
|
€
22K
|
€
15K
|
€
35K
|
€
12K
|
€
8K
|
€
11K
|
€
9K
|
|
|
€
574K
|
€
419K
|
€
283K
|
€
420K
|
€
232K
|
€
-41K
|
€
126K
|
€
211K
|
€
263K
|
€
210K
|
€
23K
|
€
120K
|
€
92K
|
€
72K
|
€
77K
|
€
62K
|
€
46K
|
€
-30K
|
|
|
€
474K
|
€
122K
|
€
-72K
|
€
82K
|
€
326K
|
€
-204K
|
€
-64K
|
€
-113K
|
€
-160K
|
€
-228K
|
€
-204K
|
€
-29K
|
€
58K
|
€
-183K
|
€
50K
|
€
-23K
|
€
-69K
|
€
-17K
|
|
|
1,15
|
1,06
|
0,96
|
1,06
|
1,33
|
0,76
|
0,89
|
0,63
|
0,49
|
0,40
|
0,49
|
0,89
|
1,46
|
0,60
|
1,38
|
0,83
|
0,47
|
0,80
|
|
|
0,72
|
0,46
|
0,46
|
0,44
|
0,96
|
0,51
|
0,55
|
0,54
|
0,31
|
0,26
|
0,29
|
0,54
|
0,61
|
0,33
|
0,41
|
0,16
|
0,49
|
0,82
|
|
|
1,20
|
1,12
|
1
|
1,10
|
1,38
|
0,80
|
0,93
|
0,69
|
0,49
|
0,41
|
0,49
|
0,90
|
1,48
|
0,60
|
1,39
|
0,84
|
0,48
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,18M
|
€
2,90M
|
€
2,48M
|
€
2,31M
|
€
2,24M
|
€
1,87M
|
€
1,59M
|
€
1,20M
|
€
930K
|
€
733K
|
€
784K
|
€
779K
|
€
483K
|
€
581K
|
€
229K
|
€
200K
|
€
155K
|
€
76K
|
|
|
€
3,50M
|
€
2,43M
|
€
2,18M
|
€
2,06M
|
€
2,14M
|
€
1,80M
|
€
1,38M
|
€
1,00M
|
€
763K
|
€
650K
|
€
746K
|
€
628K
|
€
349K
|
€
491K
|
€
170K
|
€
177K
|
€
156K
|
€
89K
|
|
|
€
3,08M
|
€
2,02M
|
€
1,66M
|
€
1,42M
|
€
959K
|
€
815K
|
€
548K
|
€
274K
|
€
310K
|
€
379K
|
€
396K
|
€
270K
|
€
125K
|
€
452K
|
€
132K
|
€
140K
|
€
126K
|
€
88K
|
|
|
€
279K
|
€
300K
|
€
436K
|
€
584K
|
€
1,14M
|
€
946K
|
€
809K
|
€
699K
|
€
452K
|
€
269K
|
€
349K
|
€
357K
|
€
222K
|
€
38K
|
€
36K
|
€
36K
|
€
28K
|
|
|
|
14,77%
|
13,77%
|
12,02%
|
10,79%
|
4,40%
|
3,41%
|
13,15%
|
16,75%
|
17,89%
|
11,24%
|
4,80%
|
19,37%
|
27,74%
|
15,43%
|
25,82%
|
11,57%
|
-0,87%
|
-16,30%
|
|
|
0,45
|
0,75
|
1,46
|
2,35
|
11,57
|
14,85
|
3,87
|
3,47
|
2,72
|
3,26
|
9,28
|
2,36
|
1,66
|
0,43
|
0,61
|
1,57
|
-20,78
|
|
|
|
5,18
|
4,73
|
7,36
|
4,39
|
8,24
|
|
9,01
|
4,28
|
2,61
|
2,63
|
4,68
|
4,72
|
2,96
|
5,61
|
1,83
|
2,59
|
3,21
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,90%
|
104,89%
|
94,94%
|
168,74%
|
235,52%
|
-64,93%
|
60,46%
|
104,83%
|
158,33%
|
254,73%
|
60,27%
|
79,61%
|
68,73%
|
80,77%
|
130,38%
|
270,14%
|
-3 376,96%
|
240,81%
|
|
|
34,48%
|
27,23%
|
10,76%
|
71,76%
|
35,23%
|
-228,05%
|
3,53%
|
17,51%
|
50,48%
|
54,34%
|
-300,98%
|
11,13%
|
33,58%
|
34,73%
|
62,00%
|
97,53%
|
-820,37%
|
249,30%
|
|
|
5,09
|
3,75
|
1,29
|
7,74
|
1,55
|
-7,78
|
0,46
|
2,93
|
9,03
|
6,11
|
-14,44
|
2,16
|
9,31
|
5,36
|
16,01
|
11,28
|
7,14
|
-40,65
|
|
|
34,48
|
27,23
|
10,76
|
71,76
|
35,23
|
-228,05
|
3,53
|
17,51
|
50,48
|
54,34
|
-300,98
|
11,13
|
33,58
|
34,73
|
62,00
|
97,53
|
-820,37
|
249,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
5
|
3
|
3
|
2,60
|
4,10
|
3,20
|
3,80
|
3
|
2,40
|
1,80
|
1,30
|
1,80
|
1,10
|
1
|
0,30
|
0,40
|
0,60
|
|
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
2K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
3K
|
€
5K
|
€
4K
|
€
3K
|
€
6K
|
€
2K
|
€
5K
|