R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
537K
|
€
3K
|
€
15K
|
€
10K
|
€
7K
|
€
13K
|
€
9K
|
€
19K
|
€
26K
|
€
22K
|
€
25K
|
€
43K
|
€
35K
|
€
26K
|
€
37K
|
€
31K
|
€
32K
|
€
34K
|
|
|
€
370K
|
€
1K
|
€
10K
|
€
5K
|
€
4K
|
€
8K
|
€
-520
|
€
-5K
|
€
-310
|
€
-6K
|
€
-1K
|
€
19K
|
€
10K
|
€
-1K
|
€
7K
|
€
3K
|
€
3K
|
€
5K
|
|
|
€
566K
|
€
196K
|
€
195K
|
€
185K
|
€
180K
|
€
176K
|
€
168K
|
€
169K
|
€
174K
|
€
174K
|
€
180K
|
€
195K
|
€
176K
|
€
166K
|
€
167K
|
€
161K
|
€
158K
|
€
155K
|
|
|
€
601K
|
€
11K
|
€
22K
|
€
16K
|
€
13K
|
€
19K
|
€
15K
|
€
23K
|
€
33K
|
€
27K
|
€
30K
|
€
49K
|
€
37K
|
€
29K
|
€
39K
|
€
37K
|
€
37K
|
€
38K
|
|
|
€
31K
|
|
€
4K
|
|
|
|
€
1K
|
€
559
|
€
647
|
€
614
|
€
310
|
€
1K
|
€
373
|
€
731
|
€
430
|
€
321
|
€
465
|
€
432
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
536K
|
€
1K
|
€
13K
|
€
8K
|
€
5K
|
€
11K
|
€
7K
|
€
15K
|
€
25K
|
€
19K
|
€
22K
|
€
41K
|
€
32K
|
€
24K
|
€
32K
|
€
31K
|
€
30K
|
€
32K
|
|
|
€
536K
|
€
1K
|
€
13K
|
€
8K
|
€
5K
|
€
10K
|
€
-153
|
€
-7K
|
€
-225
|
€
-6K
|
€
-3K
|
€
18K
|
€
10K
|
€
1K
|
€
10K
|
€
8K
|
€
7K
|
€
9K
|
|
|
€
370K
|
€
1K
|
€
10K
|
€
5K
|
€
4K
|
€
8K
|
€
-520
|
€
-3K
|
€
2K
|
€
-3K
|
€
1K
|
€
21K
|
€
12K
|
€
1K
|
€
9K
|
€
5K
|
€
5K
|
€
7K
|
|
|
€
-35K
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
586K
|
€
150K
|
€
153K
|
€
9K
|
€
7K
|
€
5K
|
€
4K
|
€
15K
|
€
9K
|
€
480
|
€
7K
|
€
2K
|
€
691
|
€
992
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
370K
|
€
1K
|
€
10K
|
€
5K
|
€
4K
|
€
8K
|
€
6K
|
€
16K
|
€
25K
|
€
20K
|
€
24K
|
€
41K
|
€
32K
|
€
22K
|
€
30K
|
€
26K
|
€
26K
|
€
28K
|
|
|
€
548K
|
€
143K
|
€
141K
|
€
132K
|
€
126K
|
€
122K
|
€
114K
|
€
108K
|
€
93K
|
€
70K
|
€
52K
|
€
51K
|
€
12K
|
€
12K
|
€
21K
|
€
20K
|
€
22K
|
€
22K
|
|
|
15,40
|
17,01
|
12,80
|
17,97
|
12,97
|
17,62
|
16,23
|
17,04
|
15,69
|
18,23
|
6,54
|
17,77
|
1,38
|
1,36
|
1,73
|
1,72
|
1,81
|
1,82
|
|
|
15,40
|
17,01
|
12,80
|
17,97
|
12,97
|
17,62
|
16,23
|
17,04
|
15,69
|
18,23
|
6,54
|
17,77
|
1,43
|
1,36
|
1,80
|
1,95
|
2,07
|
2,08
|
|
|
15,40
|
17,01
|
12,80
|
17,97
|
12,97
|
17,62
|
16,23
|
17,04
|
15,69
|
18,23
|
6,54
|
17,77
|
1,40
|
1,36
|
1,77
|
1,83
|
1,93
|
1,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
604K
|
€
205K
|
€
207K
|
€
193K
|
€
190K
|
€
183K
|
€
176K
|
€
175K
|
€
182K
|
€
181K
|
€
194K
|
€
204K
|
€
216K
|
€
239K
|
€
266K
|
€
288K
|
€
311K
|
€
334K
|
|
|
€
38K
|
€
9K
|
€
12K
|
€
8K
|
€
11K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
4K
|
€
9K
|
€
3K
|
€
32K
|
€
63K
|
€
88K
|
€
115K
|
€
139K
|
€
163K
|
|
|
€
38K
|
€
9K
|
€
12K
|
€
8K
|
€
11K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
4K
|
€
9K
|
€
3K
|
€
31K
|
€
32K
|
€
28K
|
€
26K
|
€
25K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
60K
|
€
87K
|
€
113K
|
€
137K
|
|
|
93,71%
|
95,66%
|
94,21%
|
95,98%
|
94,46%
|
95,98%
|
95,74%
|
96,17%
|
95,69%
|
96,09%
|
92,84%
|
95,51%
|
81,75%
|
69,66%
|
62,89%
|
55,82%
|
50,71%
|
46,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,19
|
0,36
|
0,54
|
0,72
|
0,88
|
|
|
0,07
|
7,18
|
0,92
|
1,03
|
2,22
|
0,69
|
1,12
|
0,45
|
0,25
|
0,21
|
0,43
|
0,08
|
0,98
|
2,65
|
2,71
|
3,71
|
4,67
|
5,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,36%
|
0,70%
|
4,90%
|
2,95%
|
2,18%
|
4,81%
|
3,76%
|
9,57%
|
14,31%
|
11,22%
|
13,35%
|
21,03%
|
18,38%
|
12,98%
|
17,71%
|
16,03%
|
16,23%
|
18,04%
|
|
|
65,36%
|
0,70%
|
4,90%
|
2,95%
|
2,18%
|
4,45%
|
-0,31%
|
-3,21%
|
-0,18%
|
-3,25%
|
-0,66%
|
9,55%
|
5,68%
|
-0,72%
|
4,10%
|
1,84%
|
1,77%
|
3,32%
|
|
|
61,25
|
0,67
|
4,62
|
2,83
|
2,06
|
4,27
|
-0,30
|
-3,09
|
-0,17
|
-3,12
|
-0,61
|
9,13
|
4,65
|
-0,50
|
2,58
|
1,02
|
0,90
|
1,54
|
|
|
65,36
|
0,70
|
4,90
|
2,95
|
2,18
|
4,45
|
-0,31
|
-3,21
|
-0,18
|
-3,25
|
-0,66
|
9,55
|
5,68
|
-0,72
|
4,10
|
1,84
|
1,77
|
3,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|