R&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
14K
|
€
-5K
|
€
-6K
|
€
25K
|
€
26K
|
€
754
|
€
23K
|
€
7K
|
€
5K
|
€
15K
|
€
7K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-50K
|
€
-6K
|
€
-4K
|
€
-3K
|
€
-4K
|
|
|
€
-17K
|
€
3K
|
€
-16K
|
€
-18K
|
€
13K
|
€
4K
|
€
-17K
|
€
-34K
|
€
-57K
|
€
-64K
|
€
2K
|
€
4K
|
€
978
|
€
-3K
|
€
-2K
|
€
410K
|
€
-54K
|
€
-53K
|
€
-53K
|
€
-56K
|
|
|
€
-4K
|
€
12K
|
€
9K
|
€
26K
|
€
43K
|
€
61K
|
€
57K
|
€
74K
|
€
108K
|
€
165K
|
€
230K
|
€
228K
|
€
224K
|
€
223K
|
€
225K
|
€
228K
|
€
58K
|
€
113K
|
€
166K
|
€
219K
|
|
|
-
|
€
10K
|
€
355
|
€
1K
|
€
25K
|
€
25K
|
€
3K
|
€
4K
|
€
5K
|
€
8K
|
€
25K
|
€
17K
|
€
11K
|
€
11K
|
€
11K
|
€
12K
|
€
2K
|
€
4K
|
€
6K
|
€
8K
|
|
|
|
€
294
|
€
96
|
€
6
|
€
740
|
€
2K
|
€
427
|
€
7K
|
€
10K
|
€
5K
|
€
3K
|
€
706
|
|
|
€
83K
|
€
83K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
11K
|
€
-6K
|
€
-10K
|
€
23K
|
€
23K
|
€
-1K
|
€
-17K
|
€
-33K
|
€
-34K
|
€
14K
|
€
6K
|
€
-3K
|
€
-4K
|
€
-8K
|
€
-95K
|
€
-12K
|
€
-10K
|
€
-8K
|
€
-10K
|
|
|
€
-15K
|
€
6K
|
€
-13K
|
€
-16K
|
€
13K
|
€
4K
|
€
-19K
|
€
-34K
|
€
-55K
|
€
-65K
|
€
675
|
€
839
|
€
-3K
|
€
-4K
|
€
-8K
|
€
-95K
|
€
-36K
|
€
-34K
|
€
-32K
|
€
-33K
|
|
|
€
-17K
|
€
3K
|
€
-16K
|
€
-18K
|
€
13K
|
€
4K
|
€
-17K
|
€
-34K
|
€
-57K
|
€
-64K
|
€
2K
|
€
4K
|
€
978
|
€
-3K
|
€
-2K
|
€
410K
|
€
-54K
|
€
-53K
|
€
-53K
|
€
-56K
|
|
|
€
1K
|
€
0
|
€
0
|
€
290
|
€
3K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
1K
|
€
2K
|
€
17K
|
€
3K
|
€
776
|
€
11K
|
€
4K
|
€
0
|
€
5K
|
€
16K
|
€
96K
|
€
97K
|
€
204K
|
€
245K
|
€
168
|
€
151
|
€
182
|
€
411
|
|
|
€
-11K
|
€
9K
|
€
-10K
|
€
-12K
|
€
22K
|
€
23K
|
€
948
|
€
-17K
|
€
-34K
|
€
-34K
|
€
16K
|
€
9K
|
€
978
|
€
-3K
|
€
-2K
|
€
410K
|
€
-31K
|
€
-30K
|
€
-29K
|
€
-33K
|
|
|
€
-9K
|
€
3K
|
€
-6K
|
€
4K
|
€
17K
|
€
46K
|
€
38K
|
€
42K
|
€
62K
|
€
106K
|
€
157K
|
€
149K
|
€
224K
|
€
223K
|
€
225K
|
€
228K
|
€
-284K
|
€
-224K
|
€
-164K
|
€
-110K
|
|
|
0,69
|
1,11
|
0,70
|
1,35
|
1,53
|
3,43
|
5,83
|
3,90
|
4
|
11,36
|
26,94
|
7,52
|
13,52
|
13,47
|
3,23
|
3,41
|
0,22
|
0,27
|
0,33
|
0,43
|
|
|
0,28
|
0,44
|
0,46
|
1,07
|
1,24
|
2,38
|
5,83
|
3,90
|
4
|
11,36
|
26,94
|
7,87
|
13,52
|
13,47
|
3,23
|
3,41
|
0,22
|
0,27
|
0,33
|
0,43
|
|
|
0,69
|
1,11
|
0,70
|
1,35
|
1,55
|
3,52
|
5,83
|
3,90
|
4
|
11,36
|
26,94
|
7,69
|
13,52
|
13,47
|
3,23
|
3,41
|
0,22
|
0,27
|
0,33
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
40K
|
€
28K
|
€
38K
|
€
76K
|
€
99K
|
€
65K
|
€
88K
|
€
129K
|
€
175K
|
€
236K
|
€
250K
|
€
241K
|
€
240K
|
€
326K
|
€
322K
|
€
762K
|
€
785K
|
€
808K
|
€
832K
|
|
|
€
30K
|
€
28K
|
€
18K
|
€
12K
|
€
32K
|
€
39K
|
€
8K
|
€
14K
|
€
21K
|
€
10K
|
€
6K
|
€
23K
|
€
18K
|
€
18K
|
€
101K
|
€
95K
|
€
703K
|
€
672K
|
€
642K
|
€
613K
|
|
|
€
30K
|
€
28K
|
€
18K
|
€
12K
|
€
31K
|
€
19K
|
€
8K
|
€
14K
|
€
21K
|
€
10K
|
€
6K
|
€
22K
|
€
18K
|
€
18K
|
€
101K
|
€
95K
|
€
365K
|
€
305K
|
€
246K
|
€
192K
|
|
|
|
|
|
|
€
290
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
€
338K
|
€
367K
|
€
397K
|
€
422K
|
|
|
-16,02%
|
30,93%
|
33,93%
|
67,22%
|
57,49%
|
61,23%
|
88,00%
|
83,72%
|
83,95%
|
94,16%
|
97,43%
|
90,88%
|
92,61%
|
92,58%
|
69,03%
|
70,65%
|
7,66%
|
14,35%
|
20,53%
|
26,27%
|
|
|
|
|
|
|
0,01
|
0,32
|
|
|
|
|
|
|
|
|
|
|
5,79
|
3,26
|
2,39
|
1,93
|
|
|
|
2,45
|
|
|
1,40
|
1,69
|
|
|
|
|
0,42
|
3,67
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
266,95%
|
69,57%
|
-105,40%
|
-45,88%
|
51,14%
|
37,10%
|
1,66%
|
-23,07%
|
-31,71%
|
-20,29%
|
6,89%
|
4,11%
|
0,44%
|
-1,17%
|
-1,06%
|
180,21%
|
-52,98%
|
-26,58%
|
-17,63%
|
-15,07%
|
|
|
398,02%
|
24,17%
|
-170,21%
|
-69,83%
|
28,98%
|
6,17%
|
-29,45%
|
-46,66%
|
-52,41%
|
-38,98%
|
0,88%
|
1,75%
|
0,44%
|
-1,17%
|
-1,06%
|
180,21%
|
-93,01%
|
-47,32%
|
-31,71%
|
-25,76%
|
|
|
-63,77
|
7,48
|
-57,75
|
-46,94
|
16,66
|
3,78
|
-25,92
|
-39,07
|
-43,99
|
-36,70
|
0,86
|
1,59
|
0,41
|
-1,09
|
-0,73
|
127,32
|
-7,13
|
-6,79
|
-6,51
|
-6,77
|
|
|
398,02
|
24,17
|
-170,21
|
-69,83
|
28,98
|
6,17
|
-29,45
|
-46,66
|
-52,41
|
-38,98
|
0,88
|
1,75
|
0,44
|
-1,17
|
-1,06
|
180,21
|
-93,01
|
-47,32
|
-31,71
|
-25,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|