R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
47K
|
€
60K
|
€
52K
|
€
-39K
|
€
41K
|
€
26K
|
€
15K
|
€
43K
|
€
20K
|
€
48K
|
€
36K
|
€
59K
|
€
44K
|
€
55K
|
€
71K
|
|
|
€
29K
|
€
47K
|
€
60K
|
€
51K
|
€
-111K
|
€
30K
|
€
26K
|
€
2K
|
€
43K
|
€
6K
|
€
33K
|
€
25K
|
€
45K
|
€
23K
|
€
22K
|
€
60K
|
|
|
€
192K
|
€
366K
|
€
320K
|
€
274K
|
€
222K
|
€
333K
|
€
305K
|
€
279K
|
€
276K
|
€
233K
|
€
227K
|
€
195K
|
€
169K
|
€
124K
|
€
100K
|
€
79K
|
|
|
€
60K
|
€
63K
|
€
80K
|
€
66K
|
€
11K
|
€
56K
|
€
39K
|
€
28K
|
€
58K
|
€
30K
|
€
59K
|
€
44K
|
€
70K
|
€
51K
|
€
62K
|
€
78K
|
|
|
€
19K
|
€
18K
|
€
27K
|
€
12K
|
€
8K
|
€
21K
|
€
2K
|
€
5K
|
€
6K
|
€
4K
|
€
7K
|
€
5K
|
€
22K
|
€
607
|
€
4K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
203K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
700.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
46K
|
€
59K
|
€
49K
|
€
-40K
|
€
40K
|
€
25K
|
€
14K
|
€
42K
|
€
19K
|
€
48K
|
€
35K
|
€
57K
|
€
42K
|
€
53K
|
€
69K
|
|
|
€
43K
|
€
63K
|
€
71K
|
€
46K
|
€
-96K
|
€
37K
|
€
25K
|
€
14K
|
€
42K
|
€
19K
|
€
47K
|
€
34K
|
€
56K
|
€
40K
|
€
52K
|
€
67K
|
|
|
€
29K
|
€
47K
|
€
60K
|
€
51K
|
€
-111K
|
€
30K
|
€
26K
|
€
2K
|
€
43K
|
€
6K
|
€
33K
|
€
25K
|
€
45K
|
€
23K
|
€
22K
|
€
60K
|
|
|
€
549
|
€
3K
|
€
9K
|
€
4K
|
€
19K
|
€
12K
|
€
0
|
€
319
|
€
0
|
€
0
|
€
0
|
€
372
|
-
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
338K
|
€
332K
|
€
274K
|
€
235K
|
€
160K
|
€
257K
|
€
241K
|
€
234K
|
€
246K
|
€
192K
|
€
206K
|
€
150K
|
€
44K
|
€
94K
|
€
87K
|
€
57K
|
|
|
€
35K
|
€
30K
|
€
47K
|
€
54K
|
€
-54K
|
€
34K
|
€
26K
|
€
3K
|
€
43K
|
€
6K
|
€
33K
|
€
26K
|
€
47K
|
€
25K
|
€
23K
|
€
62K
|
|
|
€
178K
|
€
346K
|
€
296K
|
€
255K
|
€
200K
|
€
324K
|
€
305K
|
€
279K
|
€
276K
|
€
233K
|
€
227K
|
€
194K
|
€
168K
|
€
122K
|
€
96K
|
€
73K
|
|
|
1.85
|
14.06
|
8.20
|
10.50
|
11.50
|
15.54
|
20.28
|
23.41
|
38.34
|
49.74
|
18.30
|
41.18
|
7.64
|
22.27
|
5.35
|
6.81
|
|
|
1.85
|
14.04
|
8.34
|
10.47
|
11.47
|
15.51
|
22.31
|
22.89
|
38.05
|
49.31
|
18.15
|
40.63
|
7.55
|
21.65
|
5.13
|
6.60
|
|
|
1.85
|
14.06
|
8.28
|
10.50
|
11.50
|
15.54
|
21.66
|
23.41
|
38.34
|
49.74
|
18.30
|
41.18
|
7.64
|
22.27
|
5.35
|
6.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
€
393K
|
€
361K
|
€
300K
|
€
241K
|
€
355K
|
€
321K
|
€
291K
|
€
284K
|
€
238K
|
€
240K
|
€
199K
|
€
195K
|
€
130K
|
€
123K
|
€
92K
|
|
|
€
208K
|
€
27K
|
€
41K
|
€
27K
|
€
19K
|
€
22K
|
€
16K
|
€
12K
|
€
7K
|
€
5K
|
€
13K
|
€
5K
|
€
25K
|
€
6K
|
€
22K
|
€
13K
|
|
|
€
208K
|
€
27K
|
€
41K
|
€
27K
|
€
19K
|
€
22K
|
€
15K
|
€
12K
|
€
7K
|
€
5K
|
€
13K
|
€
5K
|
€
25K
|
€
6K
|
€
22K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.04%
|
93.25%
|
88.58%
|
91.06%
|
92.11%
|
93.73%
|
95.07%
|
95.73%
|
97.39%
|
97.99%
|
94.54%
|
97.58%
|
86.99%
|
95.59%
|
81.92%
|
86.21%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.23
|
0.57
|
0.70
|
0.55
|
|
0.55
|
0.64
|
0.87
|
0.18
|
0.25
|
0.28
|
0.14
|
0.44
|
0.14
|
0.42
|
0.18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.21%
|
8.29%
|
14.72%
|
19.84%
|
-24.38%
|
10.16%
|
8.6%
|
0.93%
|
15.66%
|
2.56%
|
14.39%
|
13.6%
|
27.49%
|
20.27%
|
23.09%
|
78.49%
|
|
|
15.09%
|
12.78%
|
18.63%
|
18.82%
|
-49.79%
|
9.09%
|
8.56%
|
0.87%
|
15.64%
|
2.53%
|
14.36%
|
12.95%
|
26.78%
|
18.95%
|
21.47%
|
76.43%
|
|
|
7.25
|
11.92
|
16.51
|
17.14
|
-45.86
|
8.52
|
8.14
|
0.83
|
15.23
|
2.48
|
13.57
|
12.64
|
23.30
|
18.12
|
17.59
|
65.89
|
|
|
15.09
|
12.78
|
18.63
|
18.82
|
-49.79
|
9.09
|
8.56
|
0.87
|
15.64
|
2.53
|
14.36
|
12.95
|
26.78
|
18.95
|
21.47
|
76.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|