R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
€
130K
|
€
81K
|
€
101K
|
€
65K
|
€
130K
|
€
75K
|
€
104K
|
€
17K
|
€
84K
|
€
142K
|
€
110K
|
€
120K
|
€
70K
|
|
|
€
237K
|
€
97K
|
€
56K
|
€
84K
|
€
45K
|
€
88K
|
€
27K
|
€
50K
|
€
-17K
|
€
31K
|
€
72K
|
€
20K
|
€
78K
|
€
44K
|
|
|
€
647K
|
€
410K
|
€
340K
|
€
371K
|
€
287K
|
€
243K
|
€
155K
|
€
128K
|
€
78K
|
€
95K
|
€
95K
|
€
57K
|
€
71K
|
€
26K
|
|
|
€
383K
|
€
159K
|
€
102K
|
€
127K
|
€
80K
|
€
150K
|
€
71K
|
€
100K
|
€
14K
|
€
78K
|
€
127K
|
€
92K
|
€
131K
|
€
85K
|
|
|
€
59K
|
€
23K
|
€
24K
|
€
32K
|
€
38K
|
€
11K
|
€
6K
|
€
39K
|
€
4K
|
€
21K
|
€
43K
|
€
15K
|
€
42K
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
87K
|
|
|
|
|
|
|
€
30K
|
€
35K
|
€
34K
|
€
32K
|
€
31K
|
|
|
|
27,86%
|
155,31%
|
|
|
|
|
|
|
97,69%
|
48,39%
|
166,75%
|
41,34%
|
70,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
327K
|
€
129K
|
€
80K
|
€
100K
|
€
63K
|
€
128K
|
€
69K
|
€
103K
|
€
13K
|
€
83K
|
€
140K
|
€
110K
|
€
120K
|
€
70K
|
|
|
€
327K
|
€
122K
|
€
74K
|
€
95K
|
€
60K
|
€
126K
|
€
49K
|
€
84K
|
€
-4K
|
€
66K
|
€
125K
|
€
43K
|
€
119K
|
€
69K
|
|
|
€
237K
|
€
97K
|
€
56K
|
€
84K
|
€
45K
|
€
88K
|
€
27K
|
€
50K
|
€
-17K
|
€
31K
|
€
72K
|
€
20K
|
€
78K
|
€
44K
|
|
|
|
€
18K
|
€
5K
|
€
15K
|
€
11K
|
€
-386K
|
€
10K
|
€
15K
|
€
886
|
€
14K
|
€
2K
|
€
508K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
52K
|
€
35K
|
€
36K
|
€
164K
|
€
129K
|
€
15K
|
€
66K
|
€
38K
|
€
89K
|
€
129K
|
€
68K
|
€
83K
|
€
52K
|
|
|
€
237K
|
€
104K
|
€
63K
|
€
89K
|
€
48K
|
€
90K
|
€
46K
|
€
69K
|
€
-689
|
€
47K
|
€
87K
|
€
87K
|
€
78K
|
€
44K
|
|
|
€
647K
|
€
375K
|
€
317K
|
€
346K
|
€
272K
|
€
235K
|
€
77K
|
€
59K
|
€
26K
|
€
46K
|
€
59K
|
€
26K
|
€
70K
|
€
25K
|
|
|
10,94
|
8,49
|
3,93
|
11,25
|
7,87
|
10,12
|
2,90
|
1,82
|
2,06
|
1,65
|
1,62
|
1,33
|
1,93
|
1,44
|
|
|
10,94
|
8,49
|
3,93
|
11,25
|
7,87
|
10,12
|
3,21
|
1,93
|
3,01
|
1,65
|
1,62
|
1,33
|
1,93
|
1,48
|
|
|
10,94
|
8,49
|
3,93
|
11,25
|
7,87
|
10,12
|
3,04
|
1,87
|
2,45
|
1,65
|
1,62
|
1,33
|
1,93
|
1,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
712K
|
€
460K
|
€
448K
|
€
405K
|
€
327K
|
€
268K
|
€
514K
|
€
537K
|
€
461K
|
€
542K
|
€
585K
|
€
546K
|
€
146K
|
€
82K
|
|
|
€
65K
|
€
50K
|
€
108K
|
€
34K
|
€
40K
|
€
26K
|
€
359K
|
€
409K
|
€
383K
|
€
446K
|
€
490K
|
€
489K
|
€
75K
|
€
57K
|
|
|
€
65K
|
€
50K
|
€
108K
|
€
34K
|
€
40K
|
€
26K
|
€
38K
|
€
70K
|
€
21K
|
€
70K
|
€
96K
|
€
78K
|
€
75K
|
€
56K
|
|
|
|
|
|
|
|
|
€
318K
|
€
338K
|
€
359K
|
€
376K
|
€
394K
|
€
411K
|
|
|
|
|
90,86%
|
89,11%
|
75,91%
|
91,66%
|
87,89%
|
90,40%
|
30,13%
|
23,78%
|
16,90%
|
17,62%
|
16,20%
|
10,51%
|
48,64%
|
31,02%
|
|
|
|
|
|
|
|
|
2,06
|
2,64
|
4,60
|
3,94
|
4,16
|
7,15
|
|
|
|
|
0,20
|
0,39
|
1,35
|
0,34
|
0,63
|
0,20
|
5,23
|
3,97
|
30,40
|
5,38
|
3,50
|
4,46
|
0,63
|
0,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,62%
|
25,33%
|
18,43%
|
23,94%
|
16,77%
|
37,31%
|
29,98%
|
54,02%
|
-0,88%
|
49,47%
|
92,20%
|
151,46%
|
109,99%
|
173,79%
|
|
|
36,62%
|
23,64%
|
16,48%
|
22,63%
|
15,55%
|
36,20%
|
17,45%
|
38,95%
|
-22,44%
|
32,17%
|
76,33%
|
35,59%
|
109,23%
|
172,40%
|
|
|
33,27
|
21,06
|
12,51
|
20,74
|
13,66
|
32,72
|
5,26
|
9,26
|
-3,79
|
5,67
|
12,36
|
3,74
|
53,13
|
53,48
|
|
|
36,62
|
23,64
|
16,48
|
22,63
|
15,55
|
36,20
|
17,45
|
38,95
|
-22,44
|
32,17
|
76,33
|
35,59
|
109,23
|
172,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,18
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,18
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|