R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
48K
|
€
133K
|
€
80K
|
€
548K
|
€
343K
|
€
355K
|
€
254K
|
€
415K
|
€
292K
|
€
466K
|
€
114K
|
€
176K
|
€
95K
|
€
49K
|
€
12K
|
|
|
€
-31K
|
€
-115K
|
€
11K
|
€
-55K
|
€
458K
|
€
107K
|
€
110K
|
€
2K
|
€
135K
|
€
14K
|
€
14K
|
€
60K
|
€
30K
|
€
32K
|
€
-26K
|
€
-103K
|
|
|
€
1.17M
|
€
1.31M
|
€
1.42M
|
€
1.41M
|
€
1.47M
|
€
1.01M
|
€
902K
|
€
1.19M
|
€
1.19M
|
€
1.06M
|
€
1.04M
|
€
1.03M
|
€
33K
|
€
3K
|
€
-29K
|
€
-3K
|
|
|
€
146K
|
€
93K
|
€
192K
|
€
132K
|
€
655K
|
€
301K
|
€
285K
|
€
212K
|
€
374K
|
€
254K
|
€
396K
|
€
135K
|
€
161K
|
€
63K
|
€
34K
|
€
3K
|
|
|
€
20K
|
€
9K
|
€
10K
|
€
13K
|
€
56K
|
€
77K
|
€
65K
|
€
16K
|
€
71K
|
€
32K
|
€
63K
|
€
11K
|
€
7K
|
€
1K
|
€
4K
|
€
4K
|
|
|
€
3K
|
€
3K
|
|
|
€
3K
|
|
|
|
€
3K
|
|
€
3K
|
|
|
|
|
€
4K
|
|
|
Dividendes
|
€
110K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
30K
|
€
125K
|
€
64K
|
€
541K
|
€
340K
|
€
345K
|
€
206K
|
€
411K
|
€
290K
|
€
456K
|
€
112K
|
€
174K
|
€
79K
|
€
43K
|
€
4K
|
|
|
€
13K
|
€
-54K
|
€
41K
|
€
-39K
|
€
400K
|
€
208K
|
€
202K
|
€
44K
|
€
240K
|
€
-49K
|
€
144K
|
€
11K
|
€
62K
|
€
44K
|
€
10K
|
€
-72K
|
|
|
€
-31K
|
€
-115K
|
€
11K
|
€
-55K
|
€
231K
|
€
107K
|
€
110K
|
€
2K
|
€
135K
|
€
14K
|
€
14K
|
€
60K
|
€
30K
|
€
32K
|
€
-26K
|
€
-103K
|
|
|
€
-48K
|
€
5K
|
€
86K
|
€
78K
|
€
184K
|
-
|
€
0
|
€
88K
|
€
33K
|
€
663K
|
€
665K
|
€
369K
|
€
576K
|
€
67K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
366K
|
€
470K
|
€
503K
|
€
656K
|
€
84K
|
€
30K
|
€
59K
|
€
40K
|
€
128K
|
€
66K
|
€
18K
|
€
41K
|
€
5K
|
€
13K
|
€
27K
|
|
|
€
48K
|
€
-31K
|
€
95K
|
€
49K
|
€
599K
|
€
239K
|
€
253K
|
€
164K
|
€
306K
|
€
353K
|
€
326K
|
€
161K
|
€
142K
|
€
66K
|
€
7K
|
€
-27K
|
|
|
€
491K
|
€
552K
|
€
728K
|
€
973K
|
€
1.14M
|
€
63K
|
€
16K
|
€
-71K
|
€
-72K
|
€
-260K
|
€
-296K
|
€
-44K
|
€
112K
|
€
-54K
|
€
-37K
|
€
17K
|
|
|
3.48
|
4.01
|
4.33
|
6.93
|
5.08
|
1.23
|
1.06
|
0.75
|
0.69
|
0.48
|
0.23
|
0.63
|
2.04
|
0.60
|
0.49
|
1.25
|
|
|
3.62
|
4.11
|
4.33
|
6.93
|
5.28
|
1.28
|
1.11
|
1.07
|
0.84
|
0.62
|
0.31
|
0.63
|
2.04
|
0.60
|
0.49
|
1.25
|
|
|
3.55
|
4.06
|
4.33
|
6.93
|
5.18
|
1.26
|
1.08
|
0.88
|
0.76
|
0.54
|
0.26
|
0.63
|
2.04
|
0.60
|
0.49
|
1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.08M
|
€
2.36M
|
€
2.65M
|
€
2.69M
|
€
3.00M
|
€
2.81M
|
€
2.88M
|
€
2.96M
|
€
2.99M
|
€
3.21M
|
€
2.74M
|
€
2.35M
|
€
1.29M
|
€
688K
|
€
612K
|
€
649K
|
|
|
€
842K
|
€
974K
|
€
1.15M
|
€
1.20M
|
€
1.45M
|
€
1.80M
|
€
1.98M
|
€
1.77M
|
€
1.80M
|
€
2.15M
|
€
1.70M
|
€
1.32M
|
€
1.26M
|
€
685K
|
€
641K
|
€
652K
|
|
|
€
194K
|
€
181K
|
€
218K
|
€
164K
|
€
274K
|
€
265K
|
€
254K
|
€
240K
|
€
215K
|
€
447K
|
€
337K
|
€
118K
|
€
108K
|
€
133K
|
€
72K
|
€
67K
|
|
|
€
644K
|
€
790K
|
€
930K
|
€
1.04M
|
€
1.17M
|
€
1.53M
|
€
1.72M
|
€
1.49M
|
€
1.56M
|
€
1.65M
|
€
1.31M
|
€
1.20M
|
€
1.15M
|
€
552K
|
€
569K
|
€
585K
|
|
|
56.01%
|
55.49%
|
53.76%
|
52.56%
|
48.95%
|
35.93%
|
31.29%
|
40.25%
|
39.84%
|
32.95%
|
38.04%
|
43.75%
|
2.55%
|
0.43%
|
-4.75%
|
-0.48%
|
|
|
0.55
|
0.60
|
0.65
|
0.73
|
0.80
|
1.52
|
1.91
|
1.25
|
1.31
|
1.56
|
1.26
|
1.17
|
34.89
|
188.35
|
-19.58
|
-187.47
|
|
|
9.19
|
32.23
|
9.16
|
18.60
|
2.69
|
5.30
|
5.74
|
8.58
|
4.37
|
7.42
|
3.72
|
11.76
|
7.24
|
8.72
|
14.82
|
157.55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.08%
|
-2.34%
|
6.69%
|
3.47%
|
40.82%
|
23.67%
|
28.01%
|
13.76%
|
25.67%
|
33.42%
|
31.27%
|
15.69%
|
430.41%
|
2257.56%
|
-23.89%
|
872.04%
|
|
|
-2.62%
|
-8.78%
|
0.79%
|
-3.89%
|
31.19%
|
10.65%
|
12.18%
|
0.14%
|
11.3%
|
1.35%
|
1.33%
|
5.88%
|
91.12%
|
1091.13%
|
89.26%
|
3306.16%
|
|
|
-1.47
|
-4.87
|
0.42
|
-2.04
|
15.27
|
3.82
|
3.81
|
0.06
|
4.50
|
0.44
|
0.51
|
2.57
|
2.33
|
4.65
|
-4.24
|
-15.89
|
|
|
-2.62
|
-8.78
|
0.79
|
-3.89
|
31.19
|
10.65
|
12.18
|
0.14
|
11.30
|
1.35
|
1.33
|
5.88
|
91.12
|
1,091.13
|
89.26
|
3,306.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.20
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|