R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
313K
|
€
75K
|
€
99K
|
€
159K
|
€
131K
|
€
88K
|
€
100K
|
€
104K
|
€
103K
|
€
5K
|
€
20K
|
|
|
€
-40K
|
€
239K
|
€
-36K
|
€
-45K
|
€
22K
|
€
29K
|
€
-5K
|
€
8K
|
€
5K
|
€
10K
|
€
-74K
|
€
1K
|
|
|
€
118K
|
€
158K
|
€
-55K
|
€
-19K
|
€
26K
|
€
4K
|
€
-25K
|
€
-20K
|
€
-28K
|
€
-33K
|
€
-43K
|
€
31K
|
|
|
€
6K
|
€
339K
|
€
5K
|
-
|
€
55K
|
€
58K
|
€
26K
|
€
38K
|
€
36K
|
€
35K
|
€
1K
|
€
13K
|
|
|
€
8K
|
€
42
|
€
4K
|
€
159
|
€
1K
|
€
9K
|
€
7K
|
€
6K
|
€
5K
|
€
2K
|
€
3K
|
€
353
|
|
|
|
|
|
€
2K
|
€
6K
|
€
1K
|
€
3K
|
€
2K
|
€
1K
|
€
6K
|
|
€
1K
|
|
|
Dividendes
|
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
10,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
310K
|
€
6K
|
€
-5K
|
€
68K
|
€
73K
|
€
32K
|
€
53K
|
€
51K
|
€
50K
|
€
2K
|
€
17K
|
|
|
€
-37K
|
€
304K
|
€
-25K
|
€
-36K
|
€
38K
|
€
44K
|
€
4K
|
€
21K
|
€
17K
|
€
18K
|
€
-36K
|
€
3K
|
|
|
€
-40K
|
€
239K
|
€
-36K
|
€
-45K
|
€
22K
|
€
29K
|
€
-5K
|
€
8K
|
€
5K
|
€
10K
|
€
-74K
|
€
1K
|
|
|
-
|
€
-144K
|
€
7K
|
€
11K
|
€
28K
|
€
24K
|
€
25K
|
€
7K
|
€
13K
|
€
48K
|
€
259K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
132K
|
€
8K
|
|
€
31K
|
€
36K
|
€
3K
|
€
4K
|
€
12K
|
€
5K
|
€
12K
|
€
13K
|
|
|
€
-34K
|
€
244K
|
€
-5K
|
€
-14K
|
€
51K
|
€
57K
|
€
23K
|
€
41K
|
€
39K
|
€
42K
|
€
-37K
|
€
15K
|
|
|
€
118K
|
€
157K
|
€
-49K
|
€
-45K
|
€
2K
|
€
-11K
|
€
-48K
|
€
-54K
|
€
-79K
|
€
-90K
|
€
-61K
|
€
-19K
|
|
|
9,40
|
5,90
|
0,41
|
0,55
|
1,03
|
0,90
|
0,60
|
0,54
|
0,52
|
0,42
|
0,32
|
0,66
|
|
|
9,40
|
6,05
|
0,41
|
0,55
|
1,04
|
0,91
|
0,60
|
0,54
|
0,53
|
0,37
|
0,26
|
0,66
|
|
|
9,40
|
5,98
|
0,41
|
0,55
|
1,03
|
0,90
|
0,60
|
0,54
|
0,52
|
0,42
|
0,32
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
206K
|
€
202K
|
€
254K
|
€
317K
|
€
336K
|
€
319K
|
€
321K
|
€
376K
|
€
384K
|
€
341K
|
€
135K
|
|
|
€
25K
|
€
48K
|
€
257K
|
€
273K
|
€
291K
|
€
332K
|
€
344K
|
€
341K
|
€
404K
|
€
417K
|
€
384K
|
€
104K
|
|
|
€
14K
|
€
32K
|
€
82K
|
€
99K
|
€
87K
|
€
110K
|
€
119K
|
€
116K
|
€
162K
|
€
154K
|
€
90K
|
€
56K
|
|
|
€
11K
|
€
16K
|
€
175K
|
€
174K
|
€
204K
|
€
222K
|
€
224K
|
€
224K
|
€
241K
|
€
262K
|
€
294K
|
€
48K
|
|
|
82,71%
|
76,89%
|
-27,43%
|
-7,64%
|
8,11%
|
1,14%
|
-7,85%
|
-6,22%
|
-7,47%
|
-8,67%
|
-12,73%
|
22,95%
|
|
|
0,09
|
0,10
|
-3,16
|
-8,98
|
7,95
|
57,91
|
-8,96
|
-11,26
|
-8,57
|
-7,89
|
-6,78
|
1,55
|
|
|
|
0,15
|
44,50
|
|
4,30
|
4,58
|
10,65
|
6,38
|
8
|
8,35
|
239,01
|
6,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-28,82%
|
154,31%
|
8,76%
|
72,28%
|
199,50%
|
1 492,53%
|
-93,43%
|
-205,42%
|
-138,27%
|
-127,79%
|
84,25%
|
48,00%
|
|
|
-33,85%
|
150,78%
|
65,00%
|
232,56%
|
85,09%
|
753,12%
|
20,35%
|
-40,97%
|
-18,30%
|
-30,35%
|
171,69%
|
3,46%
|
|
|
-28,00
|
115,93
|
-17,83
|
-17,77
|
6,90
|
8,59
|
-1,60
|
2,55
|
1,37
|
2,63
|
-21,85
|
0,79
|
|
|
-33,85
|
150,78
|
65,00
|
232,56
|
85,09
|
753,12
|
20,35
|
-40,97
|
-18,30
|
-30,35
|
171,69
|
3,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,30
|
1,20
|
1,10
|
1,40
|
1,40
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
823
|
€
3K
|
€
2K
|
€
977
|
€
4K
|
|
|