R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
641K
|
€
238K
|
€
371K
|
€
1.82M
|
€
67K
|
€
42K
|
€
186K
|
€
476K
|
€
2K
|
€
341K
|
€
247K
|
€
487K
|
€
165K
|
€
144K
|
€
186K
|
€
172K
|
€
89K
|
€
98K
|
€
327K
|
€
187K
|
|
|
€
288K
|
€
19K
|
€
177K
|
€
1.19M
|
€
-36K
|
€
-76K
|
€
59K
|
€
240K
|
€
-54K
|
€
132K
|
€
94K
|
€
264K
|
€
72K
|
€
103K
|
€
1K
|
€
11K
|
€
-35K
|
€
-47K
|
€
81K
|
€
50K
|
|
|
€
2.28M
|
€
1.99M
|
€
1.97M
|
€
1.80M
|
€
611K
|
€
647K
|
€
723K
|
€
664K
|
€
741K
|
€
994K
|
€
862K
|
€
767K
|
€
504K
|
€
432K
|
€
329K
|
€
328K
|
€
317K
|
€
352K
|
€
399K
|
€
318K
|
|
|
€
618K
|
€
291K
|
€
406K
|
€
1.80M
|
€
77K
|
€
45K
|
€
169K
|
€
429K
|
€
31K
|
€
295K
|
€
221K
|
€
519K
|
€
154K
|
€
79K
|
€
27K
|
€
60K
|
€
14K
|
€
14K
|
€
194K
|
€
122K
|
|
|
€
62K
|
€
43K
|
€
147K
|
€
121K
|
€
52K
|
€
5K
|
€
32K
|
€
26K
|
€
61K
|
€
58K
|
€
143K
|
€
255K
|
€
51K
|
€
1K
|
€
5K
|
€
7K
|
€
2K
|
€
13K
|
€
57K
|
€
45K
|
|
|
|
|
|
|
-
|
€
457
|
€
2K
|
€
5K
|
€
27K
|
€
31K
|
€
24K
|
€
12K
|
€
19K
|
€
7K
|
€
15K
|
€
32K
|
€
61K
|
€
24K
|
€
31K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
598K
|
€
236K
|
€
367K
|
€
1.81M
|
€
63K
|
€
22K
|
€
168K
|
€
435K
|
€
-38K
|
€
301K
|
€
211K
|
€
449K
|
€
131K
|
€
55K
|
€
14K
|
€
51K
|
€
-5K
|
€
-30K
|
€
169K
|
€
110K
|
|
|
€
590K
|
€
228K
|
€
360K
|
€
1.78M
|
€
32K
|
€
-9K
|
€
138K
|
€
388K
|
€
-53K
|
€
274K
|
€
176K
|
€
420K
|
€
108K
|
€
47K
|
€
2K
|
€
39K
|
€
-18K
|
€
-45K
|
€
145K
|
€
80K
|
|
|
€
288K
|
€
19K
|
€
177K
|
€
1.19M
|
€
-36K
|
€
-53K
|
€
59K
|
€
240K
|
€
-54K
|
€
132K
|
€
94K
|
€
264K
|
€
72K
|
€
103K
|
€
1K
|
€
11K
|
€
-35K
|
€
-47K
|
€
81K
|
€
50K
|
|
|
€
0
|
€
0
|
€
0
|
€
-39K
|
€
10K
|
|
|
€
316K
|
€
-145K
|
€
-148K
|
€
112K
|
€
178K
|
€
117K
|
€
12K
|
€
9K
|
€
3K
|
€
0
|
€
51K
|
€
2K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
458K
|
€
265K
|
€
75K
|
€
436K
|
€
124K
|
€
59K
|
€
5K
|
€
1K
|
€
343K
|
€
228K
|
€
403
|
€
266K
|
€
425K
|
€
337K
|
€
3K
|
€
4K
|
€
10K
|
€
743
|
€
115K
|
€
198K
|
|
|
€
296K
|
€
27K
|
€
185K
|
€
1.22M
|
€
-4K
|
€
-45K
|
€
90K
|
€
287K
|
€
-39K
|
€
160K
|
€
130K
|
€
293K
|
€
95K
|
€
111K
|
€
14K
|
€
22K
|
€
-22K
|
€
-32K
|
€
105K
|
€
80K
|
|
|
€
3.97M
|
€
4.20M
|
€
3.95M
|
€
3.47M
|
€
2.70M
|
€
2.79M
|
€
2.57M
|
€
1.69M
|
€
1.22M
|
€
1.38M
|
€
1.19M
|
€
713K
|
€
772K
|
€
788K
|
€
680K
|
€
683K
|
€
671K
|
€
337K
|
€
412K
|
€
325K
|
|
|
7.31
|
9.46
|
6.64
|
4.03
|
8.01
|
5.32
|
6.67
|
3.57
|
1.85
|
1.76
|
2.21
|
2.83
|
4.39
|
6.00
|
4.55
|
4.96
|
3.48
|
1.48
|
1.81
|
1.76
|
|
|
4.58
|
2.90
|
0.80
|
0.60
|
0.62
|
0.92
|
1.17
|
0.20
|
0.29
|
0.28
|
0.18
|
0.78
|
2.57
|
2.50
|
0.67
|
0.51
|
0.28
|
0.16
|
0.52
|
0.62
|
|
|
17.18
|
15.67
|
7.84
|
4.60
|
8.80
|
5.35
|
6.67
|
3.57
|
1.85
|
1.76
|
2.21
|
2.83
|
4.39
|
6.00
|
4.55
|
5.02
|
3.51
|
1.49
|
1.82
|
1.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.75M
|
€
5.90M
|
€
5.77M
|
€
5.55M
|
€
3.75M
|
€
3.84M
|
€
3.39M
|
€
2.63M
|
€
2.65M
|
€
3.37M
|
€
2.52M
|
€
1.37M
|
€
1.12M
|
€
970K
|
€
892K
|
€
879K
|
€
975K
|
€
1.09M
|
€
931K
|
€
784K
|
|
|
€
4.47M
|
€
3.91M
|
€
3.79M
|
€
3.75M
|
€
3.14M
|
€
3.19M
|
€
2.66M
|
€
1.96M
|
€
1.91M
|
€
2.37M
|
€
1.66M
|
€
601K
|
€
614K
|
€
538K
|
€
563K
|
€
552K
|
€
658K
|
€
736K
|
€
533K
|
€
466K
|
|
|
€
376K
|
€
358K
|
€
697K
|
€
1.14M
|
€
384K
|
€
642K
|
€
454K
|
€
658K
|
€
1.43M
|
€
1.82M
|
€
985K
|
€
390K
|
€
228K
|
€
158K
|
€
192K
|
€
170K
|
€
268K
|
€
702K
|
€
506K
|
€
428K
|
|
|
€
3.84M
|
€
3.41M
|
€
3.09M
|
€
2.61M
|
€
2.76M
|
€
2.55M
|
€
2.21M
|
€
1.30M
|
€
485K
|
€
550K
|
€
675K
|
€
211K
|
€
386K
|
€
381K
|
€
371K
|
€
379K
|
€
387K
|
€
31K
|
€
22K
|
€
38K
|
|
|
33.81%
|
33.76%
|
34.22%
|
32.38%
|
16.27%
|
16.85%
|
21.34%
|
25.27%
|
27.93%
|
29.54%
|
34.18%
|
56.08%
|
45.05%
|
44.51%
|
36.9%
|
37.26%
|
32.51%
|
32.34%
|
42.8%
|
40.58%
|
|
|
1.68
|
1.71
|
1.57
|
1.45
|
4.52
|
3.94
|
3.06
|
1.96
|
0.65
|
0.55
|
0.78
|
0.28
|
0.77
|
0.88
|
1.13
|
1.16
|
1.22
|
0.09
|
0.06
|
0.12
|
|
|
7.47
|
16.59
|
10.33
|
2.07
|
49.59
|
142.71
|
15.81
|
4.51
|
|
7.86
|
7.86
|
1.34
|
4.69
|
9.83
|
39.40
|
10.84
|
|
|
3.14
|
4.22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.95%
|
1.33%
|
9.37%
|
67.7%
|
-0.71%
|
-6.91%
|
12.41%
|
43.2%
|
-5.21%
|
16.07%
|
15.07%
|
38.14%
|
18.88%
|
25.6%
|
4.33%
|
6.79%
|
-6.93%
|
-9.15%
|
26.45%
|
25.1%
|
|
|
12.63%
|
0.96%
|
8.98%
|
66%
|
-5.86%
|
-11.73%
|
8.13%
|
36.12%
|
-7.23%
|
13.29%
|
10.96%
|
34.37%
|
14.28%
|
23.78%
|
0.44%
|
3.3%
|
-11.04%
|
-13.31%
|
20.2%
|
15.67%
|
|
|
4.27
|
0.33
|
3.07
|
21.37
|
-0.95
|
-1.98
|
1.74
|
9.13
|
-2.02
|
3.93
|
3.75
|
19.27
|
6.43
|
10.58
|
0.16
|
1.23
|
-3.59
|
-4.30
|
8.65
|
6.36
|
|
|
12.63
|
0.96
|
8.98
|
66.00
|
-5.86
|
-11.73
|
8.13
|
36.12
|
-7.23
|
13.29
|
10.96
|
34.37
|
14.28
|
23.78
|
0.44
|
3.30
|
-11.04
|
-13.31
|
20.20
|
15.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
2.60
|
5.00
|
4.40
|
3.20
|
3.70
|
4.50
|
2.30
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
27K
|
€
31K
|
€
24K
|
€
12K
|
€
19K
|
€
3K
|
€
3K
|
€
7K
|
€
19K
|
€
7K
|
€
7K
|
€
3K
|