R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
71K
|
€
-6K
|
€
102K
|
€
-5K
|
€
1K
|
€
9K
|
€
25K
|
€
17K
|
€
20K
|
€
16K
|
€
17K
|
€
19K
|
€
11K
|
€
6K
|
€
12K
|
€
12K
|
€
17K
|
|
|
€
34K
|
€
-295K
|
€
-6K
|
€
59K
|
€
-21K
|
€
-27K
|
€
11K
|
€
7K
|
€
647
|
€
1K
|
€
-8K
|
€
-8K
|
€
17K
|
€
12K
|
€
-724
|
€
176K
|
€
4K
|
€
4K
|
|
|
€
-4K
|
€
-38K
|
€
257K
|
€
263K
|
€
189K
|
€
202K
|
€
222K
|
€
199K
|
€
187K
|
€
177K
|
€
175K
|
€
184K
|
€
191K
|
€
188K
|
€
195K
|
€
199K
|
€
22K
|
€
22K
|
|
|
€
89K
|
-
|
€
13K
|
€
121K
|
€
9K
|
€
10K
|
€
16K
|
€
31K
|
€
25K
|
€
26K
|
€
21K
|
€
24K
|
€
25K
|
€
18K
|
€
15K
|
€
20K
|
€
10K
|
€
14K
|
|
|
€
735
|
-
|
€
10K
|
€
10K
|
€
2K
|
€
5K
|
€
6K
|
€
17K
|
€
8K
|
€
1K
|
€
6K
|
|
|
|
€
2K
|
€
2K
|
€
244
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
-95K
|
€
-7K
|
€
100K
|
€
-8K
|
€
-4K
|
€
6K
|
€
22K
|
€
16K
|
€
18K
|
€
13K
|
€
16K
|
€
17K
|
€
10K
|
€
6K
|
€
9K
|
€
10K
|
€
14K
|
|
|
€
76K
|
€
-275K
|
€
-7K
|
€
100K
|
€
-14K
|
€
-10K
|
€
-2K
|
€
7K
|
€
4K
|
€
6K
|
€
-11K
|
€
-8K
|
€
2K
|
€
-4K
|
€
-5K
|
€
9K
|
€
5K
|
€
9K
|
|
|
€
43K
|
€
-290K
|
€
-6K
|
€
27K
|
€
823
|
€
-6K
|
€
11K
|
€
7K
|
€
15K
|
€
1K
|
€
6K
|
€
7K
|
€
17K
|
€
12K
|
€
-724
|
€
3K
|
€
4K
|
€
4K
|
|
|
-
|
€
1,40M
|
€
-2K
|
€
-139K
|
€
0
|
€
0
|
€
3K
|
€
4K
|
€
8K
|
€
4K
|
€
2K
|
€
20K
|
-
|
€
5K
|
€
55K
|
€
-28K
|
-
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
467
|
€
2K
|
€
5K
|
€
197K
|
€
7K
|
€
2K
|
€
4K
|
€
23K
|
€
25K
|
€
22K
|
€
29K
|
€
37K
|
€
32K
|
€
51K
|
€
154K
|
€
155K
|
€
302
|
€
1K
|
|
|
€
84K
|
€
-116K
|
€
-6K
|
€
59K
|
€
-15K
|
€
-21K
|
€
19K
|
€
22K
|
€
13K
|
€
13K
|
€
16K
|
€
16K
|
€
32K
|
€
27K
|
€
10K
|
€
177K
|
€
8K
|
€
9K
|
|
|
€
-117K
|
€
-155K
|
€
283K
|
€
287K
|
€
116K
|
€
142K
|
€
163K
|
€
153K
|
€
148K
|
€
151K
|
€
156K
|
€
166K
|
€
194K
|
€
200K
|
€
283K
|
€
286K
|
€
-6K
|
€
-16K
|
|
|
0,49
|
0,52
|
8,33
|
4,80
|
3,31
|
11,50
|
9,80
|
5,33
|
4,36
|
4,14
|
3,89
|
4,72
|
6,58
|
7,38
|
14,21
|
11,31
|
0,76
|
0,51
|
|
|
0,49
|
0,52
|
8,33
|
4,80
|
3,46
|
13,77
|
9,80
|
5,33
|
4,36
|
4,14
|
3,89
|
4,72
|
6,58
|
7,38
|
14,21
|
11,31
|
0,76
|
0,52
|
|
|
0,49
|
0,52
|
8,33
|
4,80
|
3,39
|
12,53
|
9,80
|
5,33
|
4,36
|
4,14
|
3,89
|
4,72
|
6,58
|
7,38
|
14,21
|
11,31
|
0,76
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,28M
|
€
1,39M
|
€
321K
|
€
364K
|
€
307K
|
€
302K
|
€
334K
|
€
346K
|
€
360K
|
€
371K
|
€
390K
|
€
414K
|
€
435K
|
€
453K
|
€
349K
|
€
314K
|
€
47K
|
€
54K
|
|
|
€
1,26M
|
€
1,41M
|
€
39K
|
€
75K
|
€
103K
|
€
77K
|
€
82K
|
€
110K
|
€
129K
|
€
143K
|
€
164K
|
€
171K
|
€
178K
|
€
191K
|
€
66K
|
€
28K
|
€
24K
|
€
33K
|
|
|
€
228K
|
€
326K
|
€
39K
|
€
75K
|
€
49K
|
€
12K
|
€
19K
|
€
35K
|
€
44K
|
€
48K
|
€
54K
|
€
45K
|
€
35K
|
€
31K
|
€
21K
|
€
28K
|
€
24K
|
€
32K
|
|
|
€
1,04M
|
€
1,08M
|
|
-
|
€
53K
|
€
64K
|
€
64K
|
€
74K
|
€
85K
|
€
95K
|
€
109K
|
€
126K
|
€
143K
|
€
160K
|
€
45K
|
|
|
|
|
|
-0,31%
|
-2,75%
|
79,91%
|
72,16%
|
61,65%
|
67,05%
|
66,54%
|
57,58%
|
51,88%
|
47,59%
|
44,90%
|
44,38%
|
43,91%
|
41,60%
|
55,93%
|
63,27%
|
47,80%
|
40,23%
|
|
|
-263,34
|
-28,17
|
|
0
|
0,28
|
0,31
|
0,29
|
0,37
|
0,46
|
0,54
|
0,62
|
0,69
|
0,75
|
0,85
|
0,23
|
|
|
|
|
|
10
|
|
|
0,75
|
|
|
14,26
|
5,01
|
7,94
|
8,01
|
12,16
|
10,67
|
10,68
|
18,61
|
10,98
|
3,01
|
2,51
|
2,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2 144,76%
|
301,60%
|
-2,33%
|
22,41%
|
-8,11%
|
-10,53%
|
8,69%
|
11,18%
|
6,98%
|
7,37%
|
9,19%
|
8,99%
|
16,58%
|
14,20%
|
5,37%
|
88,84%
|
37,20%
|
41,32%
|
|
|
-874,15%
|
769,52%
|
-2,33%
|
22,28%
|
-10,92%
|
-13,43%
|
5,03%
|
3,70%
|
0,35%
|
0,82%
|
-4,71%
|
-4,17%
|
8,98%
|
6,48%
|
-0,37%
|
88,74%
|
16,13%
|
19,79%
|
|
|
2,68
|
-21,20
|
-1,86
|
16,07
|
-6,73
|
-9,01
|
3,34
|
2,13
|
0,18
|
0,39
|
-2,12
|
-1,85
|
3,94
|
2,70
|
-0,21
|
56,15
|
7,71
|
7,96
|
|
|
-874,15
|
769,52
|
-2,33
|
22,28
|
-10,92
|
-13,43
|
5,03
|
3,70
|
0,35
|
0,82
|
-4,71
|
-4,17
|
8,98
|
6,48
|
-0,37
|
88,74
|
16,13
|
19,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|