R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
609K
|
€
102K
|
€
-30K
|
€
108K
|
€
-220K
|
€
-170K
|
€
-37K
|
€
-108K
|
€
-14K
|
|
|
€
433K
|
€
-181K
|
€
-385K
|
€
-160K
|
€
-512K
|
€
-364K
|
€
-183K
|
€
-169K
|
€
-87K
|
|
|
€
-739K
|
€
-1,17M
|
€
-990K
|
€
-606K
|
€
-446K
|
€
-784K
|
€
-420K
|
€
-238K
|
€
-68K
|
|
|
€
406K
|
-
|
-
|
€
13K
|
-
|
-
|
-
|
-
|
-
|
|
|
€
12K
|
€
360
|
€
2K
|
€
11K
|
€
415
|
€
8K
|
-
|
€
2K
|
€
91
|
|
|
|
-
|
€
16K
|
€
15K
|
€
16K
|
€
5K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
575K
|
€
-22K
|
€
-203K
|
€
16K
|
€
-318K
|
€
-190K
|
€
-38K
|
€
-109K
|
€
-15K
|
|
|
€
479K
|
€
-145K
|
€
-382K
|
€
-152K
|
€
-504K
|
€
-332K
|
€
-147K
|
€
-150K
|
€
-82K
|
|
|
€
433K
|
€
-181K
|
€
-385K
|
€
-160K
|
€
-512K
|
€
-364K
|
€
-183K
|
€
-169K
|
€
-87K
|
|
|
€
93K
|
€
101K
|
€
168K
|
€
160K
|
€
230K
|
€
144K
|
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
26K
|
€
44K
|
€
83K
|
€
65K
|
€
13K
|
€
9K
|
€
288
|
€
115K
|
|
|
€
530K
|
€
-59K
|
€
-205K
|
€
9K
|
€
-326K
|
€
-222K
|
€
-74K
|
€
-128K
|
€
-20K
|
|
|
€
-580K
|
€
-1,11M
|
€
-946K
|
€
-644K
|
€
-458K
|
€
-198K
|
€
-15K
|
€
-554K
|
€
52K
|
|
|
0,44
|
0,11
|
0,10
|
0,25
|
0,31
|
0,35
|
0,85
|
0,10
|
1,36
|
|
|
0,61
|
0,16
|
0,21
|
0,60
|
1,05
|
2,64
|
2
|
0,10
|
1,36
|
|
|
0,51
|
0,13
|
0,14
|
0,36
|
0,47
|
0,62
|
1,19
|
0,10
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
576K
|
€
354K
|
€
457K
|
€
654K
|
€
607K
|
€
542K
|
€
496K
|
€
401K
|
€
350K
|
|
|
€
1,31M
|
€
1,53M
|
€
1,45M
|
€
1,26M
|
€
1,05M
|
€
1,33M
|
€
916K
|
€
638K
|
€
418K
|
|
|
€
884K
|
€
1,03M
|
€
774K
|
€
613K
|
€
427K
|
€
172K
|
€
73K
|
€
611K
|
€
143K
|
|
|
€
283K
|
€
281K
|
€
397K
|
€
397K
|
€
392K
|
€
1,02M
|
€
814K
|
€
25K
|
€
275K
|
|
|
-128,19%
|
-330,87%
|
-216,78%
|
-92,68%
|
-73,44%
|
-144,71%
|
-84,79%
|
-59,26%
|
-19,50%
|
|
|
-0,38
|
-0,24
|
-0,40
|
-0,65
|
-0,88
|
-1,30
|
-1,94
|
-0,11
|
-4,04
|
|
|
2,29
|
|
|
76,35
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-71,70%
|
5,00%
|
20,74%
|
-1,44%
|
73,04%
|
28,34%
|
17,52%
|
53,95%
|
28,62%
|
|
|
-58,64%
|
15,49%
|
38,83%
|
26,43%
|
114,78%
|
46,38%
|
43,51%
|
71,31%
|
127,29%
|
|
|
75,17
|
-51,24
|
-84,18
|
-24,49
|
-84,29
|
-67,12
|
-36,89
|
-42,26
|
-24,82
|
|
|
-58,64
|
15,49
|
38,83
|
26,43
|
114,78
|
46,38
|
43,51
|
71,31
|
127,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
1
|
1
|
1
|
|
|
|
|
|
|
-
|
€
8K
|
€
15K
|
€
16K
|
€
5K
|
|
|
|