RT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
35K
|
€
13K
|
€
3K
|
€
1K
|
€
3K
|
€
-3K
|
€
-8K
|
€
-375
|
€
9K
|
€
379
|
€
-7K
|
€
8K
|
€
6K
|
€
3K
|
€
-3K
|
€
8K
|
€
8K
|
€
14K
|
|
|
€
16K
|
€
27K
|
€
9K
|
€
184
|
€
-445
|
€
1K
|
€
-4K
|
€
-10K
|
€
-3K
|
€
6K
|
€
-16K
|
€
-9K
|
€
5K
|
€
4K
|
€
180
|
€
-5K
|
€
1K
|
€
1K
|
€
3K
|
|
|
€
45K
|
€
29K
|
€
2K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-4K
|
€
6K
|
€
9K
|
€
3K
|
€
19K
|
€
28K
|
€
23K
|
€
19K
|
€
19K
|
€
24K
|
€
22K
|
€
21K
|
|
|
€
28K
|
€
38K
|
€
10K
|
€
2K
|
€
538
|
€
2K
|
-
|
-
|
€
219
|
€
7K
|
€
105
|
€
768
|
€
9K
|
€
7K
|
€
3K
|
€
876
|
€
9K
|
€
8K
|
€
10K
|
|
|
€
12K
|
€
7K
|
|
|
|
|
|
€
3K
|
|
€
630
|
€
5K
|
€
1K
|
€
2K
|
|
|
€
3K
|
€
1K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
34K
|
€
12K
|
€
2K
|
€
763
|
€
3K
|
€
-3K
|
€
-8K
|
€
-975
|
€
8K
|
€
-122
|
€
-8K
|
€
8K
|
€
6K
|
€
3K
|
€
-3K
|
€
8K
|
€
8K
|
€
11K
|
|
|
€
22K
|
€
32K
|
€
11K
|
€
2K
|
€
763
|
€
3K
|
€
-3K
|
€
-8K
|
€
-2K
|
€
8K
|
€
-122
|
€
-8K
|
€
7K
|
€
5K
|
€
2K
|
€
-4K
|
€
4K
|
€
3K
|
€
6K
|
|
|
€
16K
|
€
27K
|
€
9K
|
€
184
|
€
-445
|
€
1K
|
€
-4K
|
€
-10K
|
€
-3K
|
€
6K
|
€
-16K
|
€
-9K
|
€
5K
|
€
4K
|
€
180
|
€
-5K
|
€
1K
|
€
1K
|
€
3K
|
|
|
€
2K
|
-
|
€
6K
|
|
|
|
|
|
|
|
|
|
-
|
€
853
|
-
|
-
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
26K
|
€
1K
|
€
3K
|
€
8K
|
€
21
|
|
€
252
|
|
|
|
|
€
642
|
€
6K
|
€
84
|
€
3K
|
€
257
|
€
2K
|
€
217
|
|
|
€
17K
|
€
29K
|
€
11K
|
€
495
|
€
-445
|
€
1K
|
€
-4K
|
€
-10K
|
€
-2K
|
€
6K
|
€
-16K
|
€
-9K
|
€
5K
|
€
4K
|
€
698
|
€
-4K
|
€
5K
|
€
6K
|
€
8K
|
|
|
€
41K
|
€
25K
|
€
-3K
|
€
-8K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-4K
|
€
6K
|
€
9K
|
€
3K
|
€
19K
|
€
27K
|
€
22K
|
€
19K
|
€
18K
|
€
22K
|
€
17K
|
€
12K
|
|
|
4.07
|
2.94
|
0.77
|
0.58
|
0.77
|
0.77
|
0.64
|
0.66
|
1.18
|
1.24
|
1.07
|
1.53
|
2.46
|
2.06
|
2.15
|
1.76
|
2.10
|
2.32
|
1.44
|
|
|
3.84
|
2.72
|
0.55
|
0.50
|
0.74
|
0.75
|
0.58
|
0.66
|
1.18
|
1.18
|
1.07
|
1.17
|
1.88
|
1.64
|
1.60
|
1.30
|
1.59
|
1.38
|
1.04
|
|
|
4.07
|
2.94
|
0.77
|
0.58
|
0.77
|
0.77
|
0.64
|
0.66
|
1.18
|
1.24
|
1.09
|
1.53
|
2.46
|
2.06
|
2.15
|
1.76
|
2.10
|
2.32
|
1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
42K
|
€
17K
|
€
13K
|
€
24K
|
€
23K
|
€
14K
|
€
7K
|
€
41K
|
€
46K
|
€
44K
|
€
54K
|
€
47K
|
€
43K
|
€
35K
|
€
42K
|
€
44K
|
€
35K
|
€
48K
|
|
|
€
13K
|
€
13K
|
€
15K
|
€
19K
|
€
31K
|
€
29K
|
€
21K
|
€
11K
|
€
35K
|
€
37K
|
€
41K
|
€
35K
|
€
19K
|
€
21K
|
€
16K
|
€
24K
|
€
20K
|
€
13K
|
€
27K
|
|
|
€
13K
|
€
13K
|
€
15K
|
€
19K
|
€
31K
|
€
29K
|
€
21K
|
€
11K
|
€
35K
|
€
37K
|
€
40K
|
€
35K
|
€
19K
|
€
21K
|
€
16K
|
€
24K
|
€
20K
|
€
13K
|
€
27K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77.36%
|
69.21%
|
14.04%
|
-54.06%
|
-29.11%
|
-29.19%
|
-56.15%
|
-50.84%
|
15.04%
|
19.29%
|
6.8%
|
34.72%
|
59.56%
|
52.18%
|
53.8%
|
44.09%
|
54.52%
|
63.87%
|
43.98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.55
|
0.38
|
1.19
|
9.15
|
40.82
|
11.42
|
|
|
|
4.49
|
|
|
2.51
|
3.75
|
6.39
|
|
2.49
|
1.69
|
2.50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.52%
|
97.72%
|
445.24%
|
-7.24%
|
6.34%
|
-17.17%
|
51.42%
|
265.71%
|
-33.47%
|
66.33%
|
-526.17%
|
-47.04%
|
19.71%
|
18.53%
|
3.7%
|
-20.32%
|
21.05%
|
27.74%
|
36.89%
|
|
|
35.2%
|
91.86%
|
385.93%
|
-2.69%
|
6.34%
|
-17.17%
|
51.42%
|
265.71%
|
-42.94%
|
66.33%
|
-526.17%
|
-48.56%
|
18.68%
|
16.43%
|
0.95%
|
-27.16%
|
5.41%
|
5.92%
|
12.07%
|
|
|
27.23
|
63.58
|
54.17
|
1.45
|
-1.85
|
5.01
|
-28.87
|
-135.10
|
-6.46
|
12.80
|
-35.75
|
-16.86
|
11.13
|
8.57
|
0.51
|
-11.97
|
2.95
|
3.78
|
5.31
|
|
|
35.20
|
91.86
|
385.93
|
-2.69
|
6.34
|
-17.17
|
51.42
|
265.71
|
-42.94
|
66.33
|
-526.17
|
-48.56
|
18.68
|
16.43
|
0.95
|
-27.16
|
5.41
|
5.92
|
12.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|