R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
285K
|
€
304K
|
€
345K
|
€
273K
|
€
302K
|
€
337K
|
€
171K
|
€
144K
|
€
137K
|
€
231K
|
€
248K
|
€
225K
|
€
201K
|
€
175K
|
€
178K
|
€
153K
|
€
153K
|
€
165K
|
€
176K
|
€
183K
|
|
|
€
84K
|
€
106K
|
€
142K
|
€
96K
|
€
133K
|
€
161K
|
€
53K
|
€
33K
|
€
18K
|
€
60K
|
€
71K
|
€
65K
|
€
55K
|
€
42K
|
€
55K
|
€
35K
|
€
29K
|
€
32K
|
€
30K
|
€
38K
|
|
|
€
1,47M
|
€
1,39M
|
€
1,28M
|
€
1,14M
|
€
1,04M
|
€
909K
|
€
748K
|
€
694K
|
€
662K
|
€
643K
|
€
583K
|
€
500K
|
€
435K
|
€
380K
|
€
338K
|
€
283K
|
€
248K
|
€
220K
|
€
188K
|
€
158K
|
|
|
2
|
5
|
4
|
4
|
3,90
|
4,90
|
4,20
|
4,30
|
4,20
|
5,20
|
4,70
|
4,60
|
4,30
|
4,20
|
4,20
|
4
|
4,20
|
4,20
|
4
|
4,10
|
|
|
€
221K
|
€
224K
|
€
269K
|
€
197K
|
€
237K
|
€
298K
|
€
114K
|
€
86K
|
€
75K
|
€
137K
|
€
144K
|
€
121K
|
€
178K
|
€
141K
|
€
168K
|
€
132K
|
€
127K
|
€
141K
|
€
152K
|
€
164K
|
|
|
€
24K
|
€
23K
|
€
50K
|
€
41K
|
€
42K
|
€
34K
|
€
5K
|
€
9K
|
€
8K
|
€
4K
|
€
17K
|
€
13K
|
€
8K
|
€
11K
|
€
12K
|
€
3K
|
€
3K
|
€
18K
|
€
8K
|
€
1K
|
|
|
€
13K
|
€
14K
|
€
23K
|
|
€
17K
|
€
12K
|
€
7K
|
€
14K
|
€
13K
|
€
22K
|
€
21K
|
€
21K
|
€
27K
|
€
21K
|
€
19K
|
€
15K
|
€
16K
|
|
€
20K
|
€
20K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
161K
|
€
212K
|
€
145K
|
€
191K
|
€
235K
|
€
79K
|
€
54K
|
€
44K
|
€
108K
|
€
119K
|
€
98K
|
€
83K
|
€
59K
|
€
74K
|
€
59K
|
€
56K
|
€
67K
|
€
74K
|
€
87K
|
|
|
€
104K
|
€
131K
|
€
191K
|
€
123K
|
€
174K
|
€
222K
|
€
60K
|
€
34K
|
€
18K
|
€
83K
|
€
95K
|
€
79K
|
€
64K
|
€
48K
|
€
58K
|
€
42K
|
€
34K
|
€
37K
|
€
36K
|
€
49K
|
|
|
€
84K
|
€
106K
|
€
142K
|
€
96K
|
€
133K
|
€
161K
|
€
53K
|
€
33K
|
€
18K
|
€
60K
|
€
70K
|
€
65K
|
€
54K
|
€
42K
|
€
54K
|
€
35K
|
€
29K
|
€
32K
|
€
30K
|
€
38K
|
|
|
€
117K
|
€
255K
|
-
|
€
7K
|
€
66K
|
€
2K
|
€
5K
|
€
9K
|
€
10K
|
€
21K
|
€
32K
|
€
585
|
€
42K
|
€
14K
|
€
53K
|
€
14K
|
€
4K
|
€
10K
|
€
47K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
303K
|
€
505K
|
€
276K
|
€
204K
|
€
439K
|
€
210K
|
€
148K
|
€
367K
|
€
322K
|
€
213K
|
€
138K
|
€
67K
|
€
32K
|
€
54K
|
€
44K
|
€
50K
|
€
26K
|
€
11K
|
€
447
|
|
|
€
133K
|
€
136K
|
€
163K
|
€
119K
|
€
150K
|
€
174K
|
€
73K
|
€
52K
|
€
44K
|
€
86K
|
€
94K
|
€
84K
|
€
74K
|
€
53K
|
€
71K
|
€
51K
|
€
51K
|
€
61K
|
€
68K
|
€
76K
|
|
|
€
1,14M
|
€
1,13M
|
€
1,25M
|
€
1,08M
|
€
971K
|
€
887K
|
€
716K
|
€
648K
|
€
605K
|
€
571K
|
€
506K
|
€
510K
|
€
429K
|
€
402K
|
€
374K
|
€
390K
|
€
358K
|
€
321K
|
€
268K
|
€
239K
|
|
|
15,30
|
12,98
|
10,89
|
10,87
|
10,45
|
6,07
|
6,20
|
5,46
|
5,66
|
4,99
|
4,56
|
8,05
|
6,19
|
5,23
|
3,82
|
4,36
|
3,76
|
3,47
|
3,02
|
2,62
|
|
|
10,80
|
9,37
|
8,22
|
7,54
|
7,08
|
4,35
|
4
|
3,39
|
3,13
|
2,36
|
1,61
|
2,20
|
1,10
|
0,61
|
0,54
|
0,52
|
0,48
|
0,30
|
0,16
|
0,10
|
|
|
15,30
|
12,98
|
10,89
|
10,87
|
10,45
|
6,07
|
6,20
|
5,46
|
5,66
|
4,99
|
4,56
|
8,06
|
6,20
|
5,27
|
3,91
|
4,38
|
3,77
|
3,48
|
3,03
|
2,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,55M
|
€
1,48M
|
€
1,41M
|
€
1,25M
|
€
1,14M
|
€
1,08M
|
€
885K
|
€
840K
|
€
791K
|
€
786K
|
€
725K
|
€
651K
|
€
598K
|
€
561K
|
€
567K
|
€
529K
|
€
515K
|
€
499K
|
€
478K
|
€
464K
|
|
|
€
80K
|
€
94K
|
€
126K
|
€
110K
|
€
103K
|
€
175K
|
€
138K
|
€
145K
|
€
130K
|
€
143K
|
€
142K
|
€
150K
|
€
163K
|
€
181K
|
€
229K
|
€
246K
|
€
266K
|
€
279K
|
€
290K
|
€
307K
|
|
|
€
80K
|
€
94K
|
€
126K
|
€
110K
|
€
103K
|
€
175K
|
€
138K
|
€
145K
|
€
130K
|
€
143K
|
€
142K
|
€
72K
|
€
82K
|
€
94K
|
€
129K
|
€
116K
|
€
129K
|
€
129K
|
€
132K
|
€
147K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
80K
|
€
86K
|
€
97K
|
€
130K
|
€
137K
|
€
149K
|
€
158K
|
€
159K
|
|
|
94,84%
|
93,64%
|
91,03%
|
91,20%
|
91,02%
|
83,85%
|
84,45%
|
82,70%
|
83,61%
|
81,81%
|
80,37%
|
76,92%
|
72,73%
|
67,74%
|
59,54%
|
53,45%
|
48,26%
|
44,05%
|
39,28%
|
33,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,16
|
0,18
|
0,23
|
0,29
|
0,46
|
0,55
|
0,68
|
0,84
|
1,01
|
|
|
0,52
|
0,59
|
0,59
|
0,75
|
0,54
|
0,75
|
1,73
|
2,71
|
2,96
|
1,32
|
1,20
|
1,53
|
1,97
|
3,08
|
3,11
|
4,20
|
4,77
|
4,19
|
3,94
|
3,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,05%
|
9,82%
|
12,74%
|
10,45%
|
14,40%
|
19,15%
|
9,80%
|
7,47%
|
6,63%
|
13,34%
|
16,16%
|
16,80%
|
17,08%
|
14,00%
|
21,00%
|
18,20%
|
20,43%
|
27,99%
|
35,95%
|
48,20%
|
|
|
5,72%
|
7,69%
|
11,07%
|
8,45%
|
12,73%
|
17,72%
|
7,14%
|
4,71%
|
2,76%
|
9,37%
|
12,14%
|
13,05%
|
12,68%
|
11,11%
|
16,20%
|
12,19%
|
11,59%
|
14,51%
|
16,04%
|
23,82%
|
|
|
5,43
|
7,20
|
10,08
|
7,71
|
11,59
|
14,86
|
6,03
|
3,89
|
2,30
|
7,67
|
9,76
|
10,04
|
9,22
|
7,52
|
9,65
|
6,52
|
5,59
|
6,39
|
6,30
|
8,09
|
|
|
5,72
|
7,69
|
11,07
|
8,45
|
12,73
|
17,72
|
7,14
|
4,71
|
2,76
|
9,37
|
12,14
|
13,05
|
12,68
|
11,11
|
16,20
|
12,19
|
11,59
|
14,51
|
16,04
|
23,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,69
|
7,01
|
3,91
|
2,98
|
1,70
|
3,21
|
2,60
|
2,57
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,69
|
7,01
|
3,91
|
2,98
|
1,70
|
3,21
|
2,60
|
2,57
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
5
|
4
|
4
|
3,90
|
4,90
|
4,20
|
4,30
|
4,20
|
5,20
|
4,70
|
4,60
|
4,30
|
4,20
|
4,20
|
4
|
4,20
|
4,20
|
4
|
4,10
|
|
|
€
6K
|
€
3K
|
€
6K
|
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
|
€
5K
|
€
5K
|