R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
70K
|
€
50K
|
€
25K
|
€
8K
|
€
20K
|
€
22K
|
€
294K
|
€
-26K
|
€
-7K
|
|
|
|
|
|
|
€
-20K
|
€
-16K
|
€
-15K
|
€
-10K
|
€
-7K
|
€
8K
|
€
9K
|
€
180K
|
€
-71K
|
€
4K
|
€
13K
|
€
12K
|
€
362K
|
€
5K
|
|
|
€
1,01M
|
€
1,03M
|
€
1,05M
|
€
1,06M
|
€
1,07M
|
€
1,08M
|
€
1,07M
|
€
1,03M
|
€
821K
|
€
893K
|
€
889K
|
€
876K
|
€
864K
|
€
501K
|
|
|
€
81K
|
€
98K
|
€
82K
|
€
63K
|
€
52K
|
€
67K
|
€
69K
|
€
361K
|
€
30K
|
€
44K
|
€
43K
|
€
43K
|
€
608K
|
€
37K
|
|
|
€
34K
|
€
14K
|
€
1K
|
€
7K
|
€
302
|
|
|
|
|
€
506
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
63K
|
€
43K
|
€
20K
|
€
-2K
|
€
15K
|
€
17K
|
€
288K
|
€
-96K
|
€
-13K
|
€
-12K
|
€
-11K
|
€
528K
|
€
4K
|
|
|
€
2K
|
€
5K
|
€
1K
|
€
-7K
|
€
-28K
|
€
-11K
|
€
-9K
|
€
256K
|
€
-112K
|
€
-28K
|
€
-27K
|
€
-26K
|
€
512K
|
€
-1K
|
|
|
€
-2K
|
€
2K
|
€
3K
|
€
2K
|
€
5K
|
€
20K
|
€
21K
|
€
-2K
|
€
-71K
|
€
4K
|
€
13K
|
€
12K
|
€
5K
|
€
5K
|
|
|
€
35K
|
-
|
-
|
€
686K
|
-
|
-
|
-
|
€
-200K
|
€
1,21M
|
€
0
|
€
0
|
€
0
|
€
-58K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
39K
|
€
8K
|
€
9K
|
€
4K
|
€
33K
|
€
60K
|
€
86K
|
€
208K
|
€
5K
|
€
1K
|
€
2K
|
€
3K
|
€
6K
|
|
|
€
23K
|
€
43K
|
€
27K
|
€
17K
|
€
19K
|
€
34K
|
€
35K
|
€
212K
|
€
-56K
|
€
20K
|
€
28K
|
€
27K
|
€
378K
|
€
11K
|
|
|
€
-78K
|
€
-46K
|
€
-32K
|
€
-26K
|
€
661K
|
€
672K
|
€
467K
|
€
662K
|
€
-208K
|
€
856K
|
€
837K
|
€
808K
|
€
781K
|
€
161K
|
|
|
0,39
|
0,58
|
0,62
|
0,44
|
21,33
|
21,25
|
3,01
|
20,66
|
0,50
|
369,88
|
416,16
|
891,61
|
258,24
|
72,06
|
|
|
0,46
|
0,70
|
0,78
|
0,51
|
28,72
|
33,66
|
3,12
|
34,30
|
0,50
|
369,88
|
416,16
|
891,61
|
258,24
|
72,06
|
|
|
0,42
|
0,63
|
0,69
|
0,47
|
24,48
|
26,05
|
3,06
|
25,79
|
0,50
|
369,88
|
416,16
|
891,61
|
258,24
|
72,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,72M
|
€
1,74M
|
€
1,77M
|
€
1,78M
|
€
1,80M
|
€
1,84M
|
€
1,86M
|
€
1,88M
|
€
1,62M
|
€
1,08M
|
€
1,07M
|
€
1,06M
|
€
1,05M
|
€
504K
|
|
|
€
543K
|
€
538K
|
€
549K
|
€
538K
|
€
538K
|
€
565K
|
€
590K
|
€
617K
|
€
617K
|
€
2K
|
€
2K
|
€
908
|
€
3K
|
€
2K
|
|
|
€
118K
|
€
99K
|
€
76K
|
€
43K
|
€
28K
|
€
27K
|
€
228K
|
€
27K
|
€
416K
|
€
2K
|
€
2K
|
€
908
|
€
3K
|
€
2K
|
|
|
€
415K
|
€
430K
|
€
464K
|
€
491K
|
€
506K
|
€
532K
|
€
358K
|
€
583K
|
€
201K
|
|
|
|
|
|
|
|
58,79%
|
59,21%
|
59,03%
|
59,53%
|
59,60%
|
58,75%
|
57,65%
|
54,57%
|
50,61%
|
82,71%
|
82,67%
|
82,54%
|
82,18%
|
99,55%
|
|
|
0,41
|
0,42
|
0,44
|
0,46
|
0,47
|
0,49
|
0,33
|
0,57
|
0,24
|
|
|
|
|
|
|
|
12,21
|
8,50
|
12,67
|
26,86
|
|
38,04
|
34,64
|
2,14
|
|
|
|
|
0,01
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-185,80
|
8 886,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,25%
|
4,16%
|
2,61%
|
1,64%
|
1,77%
|
3,17%
|
3,29%
|
20,66%
|
-6,79%
|
2,19%
|
3,19%
|
3,09%
|
43,78%
|
2,11%
|
|
|
-1,95%
|
-1,51%
|
-1,39%
|
-0,92%
|
-0,65%
|
0,77%
|
0,88%
|
17,55%
|
-8,69%
|
0,47%
|
1,46%
|
1,34%
|
41,96%
|
1,07%
|
|
|
-1,15
|
-0,90
|
-0,82
|
-0,55
|
-0,39
|
0,45
|
0,50
|
9,58
|
-4,40
|
0,39
|
1,21
|
1,10
|
34,48
|
1,07
|
|
|
-1,95
|
-1,51
|
-1,39
|
-0,92
|
-0,65
|
0,77
|
0,88
|
17,55
|
-8,69
|
0,47
|
1,46
|
1,34
|
41,96
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|