R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-548
|
€
-802
|
€
-162
|
€
-562
|
€
-401
|
€
-401
|
€
-330
|
€
-332
|
€
-393
|
€
-216
|
€
140
|
€
-120
|
€
-121
|
€
-242
|
€
-351
|
€
-774
|
€
1K
|
|
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-797
|
€
-1K
|
€
-1K
|
€
-936
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-753
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-796
|
|
|
€
-12K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-334
|
€
883
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
8K
|
€
10K
|
€
12K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
43
|
€
105
|
€
140
|
€
172
|
€
245
|
€
313
|
€
395
|
€
476
|
€
1K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-709
|
€
-1K
|
€
-1K
|
€
-907
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-963
|
€
-603
|
€
-856
|
€
-910
|
€
-1K
|
€
-1K
|
€
-2K
|
€
490
|
|
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-709
|
€
-1K
|
€
-1K
|
€
-907
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-738
|
€
-991
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-808
|
|
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-797
|
€
-1K
|
€
-1K
|
€
-936
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-753
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-796
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
|
|
€
0
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
89
|
€
64
|
€
316
|
€
6
|
€
2
|
€
41
|
€
63
|
€
4
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
6K
|
€
8K
|
€
10K
|
€
12K
|
|
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-797
|
€
-1K
|
€
-1K
|
€
-936
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-980
|
€
-619
|
€
-870
|
€
-924
|
€
-1K
|
€
-1K
|
€
-2K
|
€
502
|
|
|
€
35K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-334
|
€
749
|
€
2K
|
|
|
€
5K
|
€
6K
|
€
7K
|
€
8K
|
€
10K
|
|
|
2,15
|
0,01
|
0,01
|
0,05
|
0
|
0
|
0,02
|
0,04
|
0,29
|
2,40
|
14,48
|
|
|
42,55
|
10,05
|
7,86
|
4,73
|
4,68
|
|
|
2,15
|
0,01
|
0,01
|
0,05
|
0
|
0
|
0,02
|
0,04
|
0,29
|
2,40
|
14,48
|
|
|
42,55
|
10,05
|
7,86
|
4,73
|
4,68
|
|
|
2,15
|
0,01
|
0,01
|
0,05
|
0
|
0
|
0,02
|
0,04
|
0,29
|
2,40
|
14,48
|
|
|
42,55
|
10,05
|
7,86
|
4,73
|
4,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
89
|
€
64
|
€
316
|
€
6
|
€
2
|
€
41
|
€
63
|
€
138
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
7K
|
€
9K
|
€
12K
|
€
14K
|
|
|
€
110K
|
€
9K
|
€
7K
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
472
|
€
533
|
€
140
|
|
|
€
121
|
€
658
|
€
1K
|
€
2K
|
€
3K
|
|
|
€
30K
|
€
9K
|
€
7K
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
472
|
€
533
|
€
140
|
|
|
€
121
|
€
658
|
€
1K
|
€
2K
|
€
3K
|
|
|
Dettes à long terme
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,83%
|
-9 730,06%
|
-11 371,63%
|
-1 809,57%
|
-76 098,76%
|
-176 468,69%
|
-6 008,03%
|
-2 374,67%
|
-242,78%
|
62,35%
|
93,90%
|
100,00%
|
100,00%
|
97,65%
|
90,71%
|
88,58%
|
81,35%
|
81,41%
|
|
|
Ratio de la dette à long terme
|
-6,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,50
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,38%
|
16,48%
|
20,93%
|
13,93%
|
29,03%
|
30,19%
|
38,36%
|
77,79%
|
324,20%
|
-128,91%
|
-45,44%
|
-18,91%
|
-21,62%
|
-18,39%
|
-18,98%
|
-14,74%
|
-16,00%
|
4,25%
|
|
|
25,88%
|
16,48%
|
20,93%
|
13,93%
|
29,03%
|
30,19%
|
38,36%
|
77,79%
|
364,45%
|
-144,13%
|
-51,67%
|
-23,02%
|
-24,96%
|
-27,72%
|
-26,28%
|
-20,52%
|
-20,80%
|
-6,74%
|
|
|
-3,06
|
-1 603,09
|
-2 380,12
|
-252,06
|
-22 094,44
|
-53 273,74
|
-2 304,48
|
-1 847,27
|
-884,82
|
-89,86
|
-48,52
|
-23,02
|
-24,96
|
-27,07
|
-23,84
|
-18,18
|
-16,92
|
-5,49
|
|
|
25,88
|
16,48
|
20,93
|
13,93
|
29,03
|
30,19
|
38,36
|
77,79
|
364,45
|
-144,13
|
-51,67
|
-23,02
|
-24,96
|
-27,72
|
-26,28
|
-20,52
|
-20,80
|
-6,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|