R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
12K
|
€
5K
|
€
1K
|
€
-5K
|
€
28K
|
€
18K
|
€
12K
|
€
8K
|
€
-1K
|
€
-31K
|
€
4K
|
€
49K
|
€
18K
|
€
34K
|
|
|
€
27K
|
€
7K
|
€
4K
|
€
-4K
|
€
-10K
|
€
13K
|
€
11K
|
€
3K
|
€
5K
|
€
-1K
|
€
-37K
|
€
-87
|
€
31K
|
€
9K
|
€
20K
|
|
|
€
67K
|
€
56K
|
€
49K
|
€
45K
|
€
50K
|
€
60K
|
€
47K
|
€
36K
|
€
33K
|
€
28K
|
€
29K
|
€
66K
|
€
66K
|
€
35K
|
€
27K
|
|
|
€
45K
|
€
13K
|
€
7K
|
€
3K
|
€
2K
|
€
28K
|
€
21K
|
€
10K
|
€
9K
|
€
1K
|
€
1K
|
€
6K
|
€
54K
|
€
20K
|
€
28K
|
|
|
€
17K
|
€
7K
|
€
4K
|
€
5K
|
€
2K
|
€
6K
|
€
5K
|
€
2K
|
€
709
|
€
96
|
€
2K
|
€
319
|
€
13K
|
€
4K
|
€
8K
|
|
|
€
600
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
Dividendes
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
58,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
11K
|
€
4K
|
€
724
|
€
-5K
|
€
23K
|
€
18K
|
€
9K
|
€
7K
|
€
-2K
|
€
-32K
|
€
3K
|
€
48K
|
€
17K
|
€
33K
|
|
|
€
39K
|
€
11K
|
€
4K
|
€
-4K
|
€
-10K
|
€
18K
|
€
13K
|
€
4K
|
€
6K
|
€
-2K
|
€
-37K
|
€
-2K
|
€
43K
|
€
12K
|
€
29K
|
|
|
€
27K
|
€
7K
|
€
4K
|
€
-4K
|
€
-10K
|
€
13K
|
€
11K
|
€
3K
|
€
5K
|
€
-1K
|
€
-37K
|
€
-87
|
€
31K
|
€
9K
|
€
20K
|
|
|
€
5K
|
|
|
-
|
-
|
|
€
0
|
€
23K
|
-
|
€
-5K
|
€
6K
|
-
|
€
330
|
€
892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
7K
|
€
4K
|
€
10K
|
€
6K
|
€
9K
|
€
654
|
€
3K
|
€
11K
|
€
3K
|
€
8K
|
€
36K
|
€
16K
|
€
21K
|
|
|
€
27K
|
€
7K
|
€
4K
|
€
317
|
€
-6K
|
€
18K
|
€
16K
|
€
8K
|
€
6K
|
€
-788
|
€
-31K
|
€
5K
|
€
36K
|
€
13K
|
€
25K
|
|
|
€
63K
|
€
56K
|
€
49K
|
€
45K
|
€
48K
|
€
59K
|
€
45K
|
€
34K
|
€
33K
|
€
27K
|
€
16K
|
€
61K
|
€
56K
|
€
27K
|
€
8K
|
|
|
2,38
|
2,93
|
2,49
|
2,22
|
3,11
|
3,62
|
3,02
|
2,31
|
2,22
|
2,05
|
1,49
|
7,20
|
3,05
|
2,60
|
1,14
|
|
|
0,76
|
0,51
|
0,23
|
0,30
|
0,47
|
0,62
|
0,60
|
0,45
|
0,50
|
0,66
|
0,56
|
10,60
|
2,27
|
1,50
|
0,97
|
|
|
2,38
|
2,94
|
2,51
|
2,22
|
3,12
|
3,64
|
3,03
|
2,44
|
2,24
|
2,06
|
1,50
|
9,89
|
3,06
|
2,61
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
85K
|
€
82K
|
€
82K
|
€
76K
|
€
90K
|
€
82K
|
€
78K
|
€
59K
|
€
53K
|
€
61K
|
€
75K
|
€
93K
|
€
58K
|
€
86K
|
|
|
€
45K
|
€
29K
|
€
33K
|
€
37K
|
€
26K
|
€
30K
|
€
35K
|
€
42K
|
€
27K
|
€
26K
|
€
32K
|
€
10K
|
€
27K
|
€
23K
|
€
59K
|
|
|
€
45K
|
€
29K
|
€
33K
|
€
37K
|
€
23K
|
€
22K
|
€
22K
|
€
24K
|
€
26K
|
€
26K
|
€
32K
|
€
7K
|
€
27K
|
€
17K
|
€
59K
|
|
|
|
|
|
-
|
€
3K
|
€
8K
|
€
12K
|
€
17K
|
|
|
|
|
-
|
€
6K
|
|
|
|
59,59%
|
65,84%
|
59,82%
|
54,87%
|
65,30%
|
66,48%
|
57,50%
|
45,68%
|
54,91%
|
51,58%
|
47,08%
|
87,01%
|
70,63%
|
60,29%
|
30,92%
|
|
|
|
|
|
0
|
0,07
|
0,13
|
0,26
|
0,47
|
|
|
|
|
0
|
0,18
|
|
|
|
1,16
|
2,71
|
7,79
|
51,36
|
|
1,31
|
1,96
|
4,96
|
3,88
|
|
|
2,92
|
0,57
|
1,39
|
1,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,99%
|
12,08%
|
7,73%
|
0,70%
|
-11,69%
|
29,21%
|
34,06%
|
21,89%
|
18,84%
|
-2,86%
|
-109,03%
|
7,32%
|
54,19%
|
38,28%
|
94,35%
|
|
|
40,65%
|
12,08%
|
7,73%
|
-9,61%
|
-21,10%
|
21,44%
|
24,17%
|
8,85%
|
15,29%
|
-4,80%
|
-127,05%
|
-0,13%
|
46,54%
|
24,29%
|
76,68%
|
|
|
24,22
|
7,95
|
4,62
|
-5,27
|
-13,78
|
14,25
|
13,90
|
4,04
|
8,40
|
-2,48
|
-59,81
|
-0,12
|
32,87
|
14,64
|
23,71
|
|
|
40,65
|
12,08
|
7,73
|
-9,61
|
-21,10
|
21,44
|
24,17
|
8,85
|
15,29
|
-4,80
|
-127,05
|
-0,13
|
46,54
|
24,29
|
76,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|