R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-5K
|
€
131K
|
€
168K
|
€
134K
|
€
142K
|
€
145K
|
€
157K
|
€
188K
|
€
170K
|
€
234K
|
€
210K
|
€
231K
|
€
203K
|
€
9K
|
€
16K
|
€
20K
|
€
21K
|
€
39K
|
|
|
€
-115K
|
€
-81K
|
€
50K
|
€
74K
|
€
17K
|
€
18K
|
€
10K
|
€
8K
|
€
7K
|
€
-17K
|
€
90K
|
€
-15K
|
€
58K
|
€
-138K
|
€
6K
|
€
-2K
|
€
-319
|
€
382
|
€
2K
|
|
|
€
152K
|
€
232K
|
€
253K
|
€
203K
|
€
129K
|
€
111K
|
€
93K
|
€
83K
|
€
629K
|
€
622K
|
€
639K
|
€
548K
|
€
564K
|
€
506K
|
€
12K
|
€
6K
|
€
8K
|
€
9K
|
€
8K
|
|
|
€
6K
|
€
9K
|
€
121K
|
€
142K
|
€
87K
|
€
97K
|
€
85K
|
€
96K
|
€
170K
|
€
181K
|
€
241K
|
€
176K
|
€
202K
|
€
59K
|
€
5K
|
€
9K
|
€
14K
|
€
21K
|
€
24K
|
|
|
€
893
|
€
21K
|
€
11K
|
€
17K
|
€
7K
|
€
21K
|
€
18K
|
€
9K
|
€
33K
|
€
47K
|
€
58K
|
€
21K
|
€
28K
|
€
24K
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
€
6K
|
|
|
|
|
€
229
|
€
272
|
€
272
|
€
729
|
€
959
|
€
64
|
€
896
|
€
224
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
-14K
|
€
120K
|
€
154K
|
€
115K
|
€
120K
|
€
116K
|
€
132K
|
€
143K
|
€
155K
|
€
211K
|
€
185K
|
€
214K
|
€
49K
|
€
6K
|
€
12K
|
€
19K
|
€
20K
|
€
20K
|
|
|
€
-111K
|
€
-86K
|
€
69K
|
€
97K
|
€
31K
|
€
35K
|
€
36K
|
€
34K
|
€
43K
|
€
30K
|
€
93K
|
€
66K
|
€
104K
|
€
-64K
|
€
749
|
€
-2K
|
€
-721
|
€
2K
|
€
4K
|
|
|
€
-115K
|
€
-81K
|
€
50K
|
€
74K
|
€
17K
|
€
18K
|
€
10K
|
€
8K
|
€
7K
|
€
-17K
|
€
90K
|
€
-15K
|
€
58K
|
€
-138K
|
€
6K
|
€
-2K
|
€
-319
|
€
631
|
€
2K
|
|
|
€
0
|
€
17K
|
€
44K
|
€
0
|
|
|
€
8K
|
€
26K
|
€
0
|
€
35K
|
€
7K
|
€
60K
|
€
-169K
|
|
|
|
€
14K
|
€
13K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
144K
|
€
99K
|
€
80K
|
€
40K
|
€
5K
|
€
13K
|
€
5K
|
€
11K
|
€
13K
|
€
25K
|
€
23K
|
€
65K
|
€
91K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
2K
|
|
|
€
-40K
|
€
-9K
|
€
101K
|
€
131K
|
€
101K
|
€
103K
|
€
91K
|
€
105K
|
€
120K
|
€
107K
|
€
209K
|
€
104K
|
€
167K
|
€
-24K
|
€
11K
|
€
12K
|
€
19K
|
€
19K
|
€
18K
|
|
|
€
-117K
|
€
-113K
|
€
-148K
|
€
-208K
|
€
-284K
|
€
-297K
|
€
-203K
|
€
-168K
|
€
306K
|
€
177K
|
€
130K
|
€
44K
|
€
74K
|
€
71K
|
€
2K
|
€
-124
|
€
5K
|
€
-8K
|
€
-3K
|
|
|
0.51
|
0.63
|
0.54
|
0.38
|
0.22
|
0.16
|
0.18
|
0.29
|
6.10
|
3.27
|
1.76
|
1.28
|
1.40
|
1.52
|
1.02
|
1.00
|
1.10
|
0.82
|
0.91
|
|
|
0.51
|
0.63
|
0.58
|
0.38
|
0.22
|
0.16
|
0.18
|
0.29
|
6.10
|
3.27
|
1.76
|
1.28
|
1.40
|
1.52
|
1.02
|
1.00
|
1.10
|
0.82
|
0.91
|
|
|
0.51
|
0.63
|
0.55
|
0.38
|
0.22
|
0.16
|
0.18
|
0.29
|
6.10
|
3.27
|
1.76
|
1.28
|
1.40
|
1.52
|
1.02
|
1.00
|
1.10
|
0.82
|
0.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
396K
|
€
537K
|
€
574K
|
€
539K
|
€
548K
|
€
608K
|
€
681K
|
€
789K
|
€
1.16M
|
€
1.15M
|
€
1.28M
|
€
1.29M
|
€
1.41M
|
€
1.64M
|
€
104K
|
€
63K
|
€
70K
|
€
70K
|
€
77K
|
|
|
€
244K
|
€
305K
|
€
321K
|
€
337K
|
€
420K
|
€
497K
|
€
588K
|
€
693K
|
€
517K
|
€
525K
|
€
644K
|
€
745K
|
€
848K
|
€
1.14M
|
€
92K
|
€
56K
|
€
62K
|
€
62K
|
€
68K
|
|
|
€
242K
|
€
303K
|
€
308K
|
€
337K
|
€
365K
|
€
355K
|
€
249K
|
€
237K
|
€
60K
|
€
78K
|
€
172K
|
€
156K
|
€
183K
|
€
136K
|
€
90K
|
€
55K
|
€
43K
|
€
43K
|
€
36K
|
|
|
€
3K
|
€
3K
|
€
3K
|
-
|
€
55K
|
€
143K
|
€
339K
|
€
457K
|
€
457K
|
€
447K
|
€
472K
|
€
589K
|
€
666K
|
€
1.00M
|
€
2K
|
€
2K
|
€
19K
|
€
19K
|
€
33K
|
|
|
38.28%
|
43.15%
|
44.05%
|
37.58%
|
23.44%
|
18.27%
|
13.72%
|
10.52%
|
54.32%
|
54.2%
|
49.8%
|
42.39%
|
39.91%
|
30.78%
|
11.71%
|
10.18%
|
11.64%
|
12.12%
|
10.62%
|
|
|
0.02
|
0.01
|
0.01
|
0.00
|
0.43
|
1.28
|
3.63
|
5.50
|
0.73
|
0.72
|
0.74
|
1.08
|
1.18
|
1.98
|
0.15
|
0.28
|
2.29
|
2.21
|
4.04
|
|
|
|
|
2.69
|
2.19
|
3.65
|
4.14
|
5.06
|
5.27
|
3.62
|
3.40
|
3.06
|
4.02
|
3.96
|
23.04
|
14.67
|
4.57
|
3.29
|
3.05
|
3.37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-26.25%
|
-3.91%
|
39.93%
|
64.38%
|
78.76%
|
92.31%
|
96.92%
|
126.87%
|
19%
|
17.22%
|
32.65%
|
18.88%
|
29.71%
|
-4.73%
|
92.9%
|
192.62%
|
235.44%
|
218.64%
|
223.6%
|
|
|
-76.17%
|
-35.05%
|
19.83%
|
36.61%
|
13.5%
|
15.93%
|
11.18%
|
9.61%
|
1.19%
|
-2.76%
|
14.17%
|
-2.8%
|
10.22%
|
-27.21%
|
47.62%
|
-28.15%
|
-3.89%
|
4.48%
|
22.39%
|
|
|
-29.16
|
-15.12
|
8.74
|
13.76
|
3.17
|
2.91
|
1.53
|
1.01
|
0.65
|
-1.50
|
7.05
|
-1.19
|
4.08
|
-8.37
|
5.57
|
-2.86
|
-0.45
|
0.54
|
2.38
|
|
|
-76.17
|
-35.05
|
19.83
|
36.61
|
13.50
|
15.93
|
11.18
|
9.61
|
1.19
|
-2.76
|
14.17
|
-2.80
|
10.22
|
-27.21
|
47.62
|
-28.15
|
-3.89
|
4.48
|
22.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147.07
|
118.54
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147.07
|
118.54
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
0.30
|
0.60
|
0.20
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
|
|
|
|
|
1.00
|
|
|
|
|
|
|
€
908
|
€
2K
|
€
2K
|
€
319
|
€
9K
|
€
2K
|
|
€
28K
|
|
|
|
|
|
|
|