R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
137K
|
€
170K
|
€
75K
|
€
62K
|
€
63K
|
€
55K
|
€
78K
|
€
69K
|
€
41K
|
€
22K
|
€
23K
|
€
26K
|
€
23K
|
€
14K
|
€
39K
|
|
|
€
85K
|
€
32K
|
€
118K
|
€
12K
|
€
23K
|
€
18K
|
€
13K
|
€
19K
|
€
17K
|
€
10K
|
€
-7K
|
€
3K
|
€
1K
|
€
3K
|
€
484
|
€
6K
|
|
|
€
259K
|
€
175K
|
€
160K
|
€
60K
|
€
57K
|
€
46K
|
€
40K
|
€
40K
|
€
34K
|
€
25K
|
€
23K
|
€
31K
|
€
28K
|
€
26K
|
€
25K
|
€
25K
|
|
|
€
155K
|
€
97K
|
€
166K
|
€
59K
|
€
49K
|
€
50K
|
€
38K
|
€
57K
|
€
53K
|
€
32K
|
€
16K
|
€
19K
|
€
24K
|
€
19K
|
€
13K
|
€
35K
|
|
|
€
7K
|
€
24K
|
€
29K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
12K
|
€
11K
|
€
3K
|
€
600
|
€
2K
|
€
3K
|
€
3K
|
€
8K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
18K
|
€
9K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
8K
|
€
8K
|
|
|
|
€
3K
|
|
|
|
|
|
55.43%
|
15.25%
|
75.33%
|
52.6%
|
67.22%
|
96.88%
|
65.49%
|
47.78%
|
83.49%
|
|
|
|
71.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
104K
|
€
168K
|
€
72K
|
€
58K
|
€
60K
|
€
45K
|
€
69K
|
€
65K
|
€
38K
|
€
19K
|
€
20K
|
€
24K
|
€
20K
|
€
13K
|
€
34K
|
|
|
€
111K
|
€
69K
|
€
133K
|
€
24K
|
€
33K
|
€
34K
|
€
19K
|
€
32K
|
€
29K
|
€
16K
|
€
3K
|
€
4K
|
€
9K
|
€
4K
|
€
2K
|
€
14K
|
|
|
€
85K
|
€
32K
|
€
118K
|
€
12K
|
€
23K
|
€
18K
|
€
13K
|
€
19K
|
€
11K
|
€
10K
|
€
-7K
|
€
3K
|
€
1K
|
€
3K
|
€
484
|
€
6K
|
|
|
€
449K
|
€
2K
|
€
-121K
|
€
65K
|
€
25K
|
€
9K
|
€
-18K
|
€
38K
|
€
276K
|
€
50K
|
€
8K
|
€
43K
|
€
2K
|
€
22K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
38K
|
€
28K
|
€
2K
|
€
10K
|
€
25K
|
€
18K
|
€
15K
|
€
27K
|
€
34K
|
€
4K
|
€
18K
|
€
14K
|
€
18K
|
€
18K
|
€
16K
|
|
|
€
130K
|
€
68K
|
€
154K
|
€
60K
|
€
48K
|
€
45K
|
€
39K
|
€
56K
|
€
52K
|
€
32K
|
€
9K
|
€
18K
|
€
16K
|
€
19K
|
€
12K
|
€
26K
|
|
|
€
97K
|
€
42K
|
€
144K
|
€
-60K
|
€
-46K
|
€
-15K
|
€
-2K
|
€
-15K
|
€
-19K
|
€
1K
|
€
7K
|
€
18K
|
€
18K
|
€
14K
|
€
12K
|
€
12K
|
|
|
1.78
|
1.31
|
2.42
|
0.27
|
0.27
|
0.68
|
0.96
|
0.71
|
0.70
|
1.03
|
1.40
|
2.04
|
1.87
|
1.72
|
1.63
|
1.76
|
|
|
2.03
|
1.31
|
2.42
|
0.27
|
0.27
|
0.68
|
0.96
|
0.71
|
0.70
|
1.03
|
1.40
|
2.04
|
1.87
|
1.72
|
1.63
|
1.76
|
|
|
2.76
|
2.03
|
2.42
|
0.27
|
0.27
|
0.68
|
0.96
|
0.71
|
0.70
|
1.03
|
1.40
|
2.04
|
1.87
|
1.72
|
1.63
|
1.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
958K
|
€
513K
|
€
513K
|
€
445K
|
€
423K
|
€
275K
|
€
303K
|
€
344K
|
€
352K
|
€
110K
|
€
66K
|
€
84K
|
€
59K
|
€
69K
|
€
59K
|
€
63K
|
|
|
€
698K
|
€
338K
|
€
353K
|
€
385K
|
€
366K
|
€
229K
|
€
262K
|
€
304K
|
€
319K
|
€
85K
|
€
42K
|
€
53K
|
€
31K
|
€
42K
|
€
34K
|
€
38K
|
|
|
€
116K
|
€
137K
|
€
102K
|
€
82K
|
€
63K
|
€
46K
|
€
43K
|
€
51K
|
€
64K
|
€
42K
|
€
18K
|
€
17K
|
€
20K
|
€
20K
|
€
19K
|
€
15K
|
|
|
€
575K
|
€
201K
|
€
251K
|
€
303K
|
€
303K
|
€
183K
|
€
220K
|
€
252K
|
€
255K
|
€
44K
|
€
24K
|
€
36K
|
€
11K
|
€
22K
|
€
14K
|
€
23K
|
|
|
27.08%
|
34.08%
|
31.24%
|
13.53%
|
13.55%
|
16.82%
|
13.33%
|
11.63%
|
9.53%
|
22.58%
|
35.45%
|
36.48%
|
47.34%
|
38.44%
|
43.05%
|
39.35%
|
|
|
2.22
|
1.15
|
1.56
|
5.02
|
5.28
|
3.95
|
5.45
|
6.32
|
7.59
|
1.76
|
1.04
|
1.18
|
0.39
|
0.84
|
0.57
|
0.92
|
|
|
4.46
|
3.25
|
2.10
|
5.37
|
6.28
|
3.80
|
5.78
|
4.39
|
4.91
|
2.21
|
2.20
|
2.70
|
1.30
|
2.09
|
2.55
|
1.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.11%
|
38.72%
|
95.91%
|
99.91%
|
84.11%
|
96.09%
|
97.57%
|
140.78%
|
155.63%
|
130.91%
|
39.73%
|
58.49%
|
57.73%
|
73.29%
|
46.67%
|
105.81%
|
|
|
32.59%
|
18.58%
|
73.64%
|
19.83%
|
40.47%
|
39.18%
|
31.19%
|
46.6%
|
49.91%
|
38.63%
|
-31.38%
|
8.67%
|
4.67%
|
13.25%
|
1.9%
|
25.38%
|
|
|
8.83
|
6.33
|
23.01
|
2.68
|
5.48
|
6.59
|
4.16
|
5.42
|
4.76
|
8.72
|
-11.13
|
3.16
|
2.21
|
5.09
|
0.82
|
9.99
|
|
|
32.59
|
18.58
|
73.64
|
19.83
|
40.47
|
39.18
|
31.19
|
46.60
|
49.91
|
38.63
|
-31.38
|
8.67
|
4.67
|
13.25
|
1.90
|
25.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|