R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
271K
|
€
167K
|
€
116K
|
€
107K
|
€
98K
|
€
92K
|
€
97K
|
€
43K
|
€
41K
|
€
46K
|
€
42K
|
€
38K
|
€
45K
|
€
57K
|
€
32K
|
€
19K
|
€
37K
|
€
35K
|
€
-5K
|
|
|
€
-42K
|
€
116K
|
€
55K
|
€
19K
|
€
10K
|
€
6K
|
€
4K
|
€
16K
|
€
14K
|
€
12K
|
€
16K
|
€
11K
|
€
9K
|
€
12K
|
€
22K
|
€
-3K
|
€
-12K
|
€
6K
|
€
3K
|
€
-19K
|
|
|
€
208K
|
€
251K
|
€
136K
|
€
113K
|
€
107K
|
€
98K
|
€
92K
|
€
88K
|
€
73K
|
€
59K
|
€
48K
|
€
32K
|
€
22K
|
€
20K
|
€
14K
|
€
-7K
|
€
-4K
|
€
8K
|
€
4K
|
€
1K
|
|
|
€
44K
|
€
203K
|
€
133K
|
€
88K
|
€
64K
|
€
64K
|
€
60K
|
€
77K
|
€
34K
|
€
38K
|
€
43K
|
€
38K
|
€
34K
|
€
36K
|
€
46K
|
€
24K
|
€
13K
|
€
33K
|
€
31K
|
€
48
|
|
|
€
20K
|
€
59K
|
€
29K
|
€
10K
|
€
3K
|
€
1K
|
€
8K
|
€
17K
|
€
9K
|
€
5K
|
€
10K
|
€
6K
|
€
5K
|
€
3K
|
€
4K
|
€
676
|
€
411
|
€
216
|
|
|
|
|
€
1K
|
€
8K
|
|
|
|
|
-
|
€
2K
|
|
|
|
€
10K
|
|
€
20
|
|
|
|
|
|
€
2K
|
|
|
|
-
|
€
31K
|
€
14K
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
0%
|
57.38%
|
70.27%
|
|
|
|
|
|
|
|
|
70.33%
|
48.57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
241K
|
€
160K
|
€
105K
|
€
86K
|
€
86K
|
€
81K
|
€
92K
|
€
39K
|
€
39K
|
€
44K
|
€
40K
|
€
36K
|
€
42K
|
€
56K
|
€
31K
|
€
17K
|
€
36K
|
€
34K
|
€
-6K
|
|
|
€
-31K
|
€
169K
|
€
90K
|
€
44K
|
€
28K
|
€
26K
|
€
20K
|
€
40K
|
€
20K
|
€
21K
|
€
28K
|
€
22K
|
€
18K
|
€
24K
|
€
33K
|
€
7K
|
€
-7K
|
€
15K
|
€
14K
|
€
-22K
|
|
|
€
-42K
|
€
116K
|
€
55K
|
€
19K
|
€
10K
|
€
6K
|
€
4K
|
€
16K
|
€
14K
|
€
12K
|
€
16K
|
€
11K
|
€
9K
|
€
12K
|
€
22K
|
€
-3K
|
€
-12K
|
€
6K
|
€
3K
|
€
-19K
|
|
|
€
50K
|
€
75K
|
€
32K
|
€
73K
|
€
14K
|
|
|
€
514K
|
€
81K
|
€
5K
|
€
1K
|
€
13K
|
€
3K
|
€
4K
|
€
704
|
€
839
|
€
17K
|
€
14K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
275K
|
€
128K
|
€
67K
|
€
69K
|
€
89K
|
€
55K
|
€
73K
|
€
7K
|
€
31K
|
€
47K
|
€
46K
|
€
39K
|
€
38K
|
€
25K
|
€
3K
|
€
887
|
€
10K
|
€
789
|
€
2K
|
|
|
€
38K
|
€
188K
|
€
126K
|
€
80K
|
€
67K
|
€
67K
|
€
64K
|
€
69K
|
€
32K
|
€
30K
|
€
32K
|
€
28K
|
€
26K
|
€
30K
|
€
45K
|
€
21K
|
€
12K
|
€
26K
|
€
22K
|
€
-3K
|
|
|
€
12K
|
€
57K
|
€
7K
|
€
-21K
|
€
2K
|
€
-4K
|
€
-18K
|
€
-24K
|
€
35K
|
€
61K
|
€
48K
|
€
31K
|
€
21K
|
€
14K
|
€
8K
|
€
-21K
|
€
-27K
|
€
75K
|
€
84K
|
€
148K
|
|
|
1.07
|
1.20
|
1.03
|
0.87
|
1.01
|
0.97
|
0.91
|
0.79
|
1.24
|
1.75
|
2.92
|
2.00
|
1.86
|
1.44
|
1.28
|
0.35
|
0.14
|
2.62
|
2.61
|
4.17
|
|
|
0.81
|
1.20
|
1.03
|
0.84
|
0.96
|
0.98
|
0.91
|
0.79
|
1.24
|
1.01
|
2.92
|
2.00
|
1.86
|
1.44
|
1.28
|
0.35
|
0.14
|
2.62
|
2.61
|
4.17
|
|
|
1.07
|
1.20
|
1.03
|
0.87
|
1.01
|
0.98
|
0.91
|
0.79
|
1.24
|
1.75
|
2.92
|
2.00
|
1.86
|
1.44
|
1.28
|
0.35
|
0.14
|
2.62
|
2.61
|
4.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
684K
|
€
877K
|
€
757K
|
€
710K
|
€
886K
|
€
754K
|
€
811K
|
€
736K
|
€
361K
|
€
262K
|
€
204K
|
€
208K
|
€
197K
|
€
213K
|
€
216K
|
€
213K
|
€
229K
|
€
352K
|
€
375K
|
€
388K
|
|
|
€
475K
|
€
625K
|
€
620K
|
€
596K
|
€
777K
|
€
655K
|
€
717K
|
€
646K
|
€
287K
|
€
200K
|
€
154K
|
€
173K
|
€
172K
|
€
190K
|
€
199K
|
€
216K
|
€
229K
|
€
339K
|
€
366K
|
€
381K
|
|
|
€
183K
|
€
286K
|
€
234K
|
€
166K
|
€
341K
|
€
172K
|
€
189K
|
€
117K
|
€
145K
|
€
82K
|
€
25K
|
€
31K
|
€
25K
|
€
33K
|
€
28K
|
€
32K
|
€
31K
|
€
46K
|
€
52K
|
€
47K
|
|
|
€
293K
|
€
339K
|
€
386K
|
€
431K
|
€
436K
|
€
483K
|
€
528K
|
€
528K
|
€
142K
|
€
118K
|
€
129K
|
€
142K
|
€
147K
|
€
157K
|
€
171K
|
€
185K
|
€
198K
|
€
293K
|
€
314K
|
€
335K
|
|
|
30.44%
|
28.61%
|
17.91%
|
15.87%
|
12.12%
|
12.94%
|
11.32%
|
12.02%
|
20.07%
|
22.65%
|
23.34%
|
15.53%
|
11.22%
|
9.38%
|
6.59%
|
-3.42%
|
-1.63%
|
2.38%
|
1.05%
|
0.3%
|
|
|
1.41
|
1.35
|
2.85
|
3.83
|
4.06
|
4.95
|
5.76
|
5.97
|
1.95
|
2.00
|
2.71
|
4.40
|
6.65
|
7.85
|
11.96
|
-25.38
|
-52.85
|
35.00
|
79.40
|
285.95
|
|
|
9.55
|
2.59
|
3.87
|
5.68
|
9.09
|
7.60
|
8.89
|
6.98
|
7.43
|
5.11
|
3.47
|
4.36
|
4.77
|
4.56
|
3.57
|
7.10
|
13.79
|
9.49
|
10.92
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.46%
|
75.13%
|
92.74%
|
71.38%
|
62.8%
|
68.69%
|
69.96%
|
78.11%
|
44.02%
|
51.09%
|
68.19%
|
86.91%
|
118.95%
|
152.21%
|
312.04%
|
-282.05%
|
-308.04%
|
312.81%
|
553.17%
|
-280.17%
|
|
|
-20.27%
|
46.16%
|
40.41%
|
17.06%
|
9.56%
|
6.5%
|
4.08%
|
18.57%
|
18.91%
|
20.49%
|
33.18%
|
32.89%
|
38.55%
|
61.71%
|
155.2%
|
40.32%
|
315.85%
|
67.56%
|
70.42%
|
-1596.5%
|
|
|
-6.17
|
13.21
|
7.24
|
2.71
|
1.16
|
0.84
|
0.46
|
2.23
|
3.79
|
4.64
|
7.74
|
5.11
|
4.33
|
5.79
|
10.23
|
-1.38
|
-5.16
|
1.61
|
0.74
|
-4.82
|
|
|
-20.27
|
46.16
|
40.41
|
17.06
|
9.56
|
6.50
|
4.08
|
18.57
|
18.91
|
20.49
|
33.18
|
32.89
|
38.55
|
61.71
|
155.20
|
40.32
|
315.85
|
67.56
|
70.42
|
-1,596.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
0.00
|
0.00
|
0.00
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|