RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
543K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
64K
|
€
79K
|
€
60K
|
€
47K
|
€
33K
|
€
50K
|
€
64K
|
€
42K
|
€
21K
|
€
23K
|
€
34K
|
€
26K
|
€
27K
|
€
-5
|
|
|
|
|
€
563
|
|
|
€
29K
|
€
11K
|
€
20K
|
€
18K
|
€
18K
|
€
5K
|
€
4K
|
€
58
|
€
1K
|
€
661
|
€
51
|
€
652
|
€
230
|
€
1K
|
€
-972
|
|
|
€
0
|
|
€
-18K
|
|
|
€
109K
|
€
80K
|
€
69K
|
€
49K
|
€
30K
|
€
12K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
909
|
€
679
|
€
-972
|
|
€
-12K
|
€
-12K
|
€
-12K
|
€
-12K
|
|
|
€
97K
|
€
28K
|
€
80K
|
€
36K
|
€
30K
|
€
14K
|
€
14K
|
€
12K
|
€
14K
|
€
3K
|
€
302
|
€
827
|
€
2K
|
€
13K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
9K
|
€
3K
|
€
18K
|
€
13K
|
|
€
1K
|
€
8K
|
€
9K
|
€
7K
|
€
9K
|
€
3K
|
€
107
|
€
6K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
€
4K
|
€
63
|
€
10K
|
€
16K
|
€
11K
|
|
€
10
|
|
€
9K
|
€
5K
|
|
|
€
8K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
24K
|
€
40K
|
€
33K
|
€
27K
|
€
16K
|
€
17K
|
€
16K
|
€
18K
|
€
4K
|
€
348
|
€
963
|
€
2K
|
€
17K
|
€
-940
|
|
|
|
|
€
-18K
|
|
|
8,79%
|
|
8,55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
15K
|
€
24K
|
€
29K
|
€
22K
|
€
6K
|
€
4K
|
€
1K
|
€
1K
|
€
4K
|
€
348
|
€
963
|
€
2K
|
€
2K
|
€
-940
|
|
|
|
|
€
-18K
|
|
|
€
29K
|
€
11K
|
€
20K
|
€
18K
|
€
18K
|
€
5K
|
€
4K
|
€
58
|
€
1K
|
€
661
|
€
51
|
€
652
|
€
230
|
€
1K
|
€
-972
|
|
|
€
0
|
|
€
-18K
|
|
|
5,38%
|
|
4,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
12K
|
€
26K
|
€
26K
|
-
|
€
4K
|
€
1K
|
€
0
|
€
1K
|
-
|
-
|
€
3K
|
-
|
|
|
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
25K
|
€
8K
|
€
23K
|
€
24K
|
€
2K
|
€
10K
|
€
3K
|
|
€
608
|
|
€
2K
|
|
€
986
|
€
8
|
|
€
4
|
€
4
|
|
|
|
|
€
40K
|
€
19K
|
€
37K
|
€
23K
|
€
24K
|
€
15K
|
€
17K
|
€
15K
|
€
17K
|
€
661
|
€
51
|
€
652
|
€
230
|
€
16K
|
€
-972
|
|
|
€
0
|
|
€
-18K
|
|
|
€
54K
|
€
33K
|
€
26K
|
€
17K
|
€
21K
|
€
-3K
|
€
-14K
|
€
-29K
|
€
-45K
|
€
-60K
|
€
-60K
|
€
-60K
|
€
-58K
|
€
-58K
|
€
-1K
|
|
€
-16K
|
€
-16K
|
€
-16K
|
€
-16K
|
|
|
4,79
|
2,10
|
1,77
|
1,52
|
1,66
|
0,92
|
0,75
|
0,71
|
0,58
|
0,50
|
0,55
|
0,56
|
0,27
|
0,23
|
0,68
|
|
0,58
|
0,58
|
0,58
|
0,58
|
|
|
4,42
|
0,98
|
0,81
|
1,10
|
0,89
|
0,16
|
0,23
|
0,08
|
0,05
|
0,01
|
0,01
|
0,02
|
0
|
0,01
|
0,68
|
|
0
|
0
|
0
|
0
|
|
|
4,79
|
2,10
|
1,77
|
1,52
|
1,66
|
0,92
|
0,75
|
0,71
|
0,58
|
0,50
|
0,55
|
0,56
|
0,27
|
0,23
|
0,68
|
|
0,58
|
0,58
|
0,58
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
110K
|
€
103K
|
€
81K
|
€
61K
|
€
52K
|
€
63K
|
€
105K
|
€
111K
|
€
122K
|
€
135K
|
€
140K
|
€
81K
|
€
76K
|
€
3K
|
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
|
|
€
14K
|
€
30K
|
€
34K
|
€
32K
|
€
31K
|
€
40K
|
€
56K
|
€
101K
|
€
107K
|
€
120K
|
€
134K
|
€
138K
|
€
80K
|
€
76K
|
€
4K
|
|
€
37K
|
€
37K
|
€
37K
|
€
37K
|
|
|
€
14K
|
€
30K
|
€
34K
|
€
32K
|
€
31K
|
€
40K
|
€
56K
|
€
101K
|
€
107K
|
€
120K
|
€
134K
|
€
138K
|
€
80K
|
€
76K
|
€
4K
|
|
€
37K
|
€
37K
|
€
37K
|
€
37K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,34%
|
72,59%
|
67,15%
|
60,44%
|
49,52%
|
23,01%
|
11,82%
|
3,24%
|
3,01%
|
1,86%
|
1,19%
|
1,12%
|
1,13%
|
0,89%
|
-32,67%
|
|
-46,18%
|
-46,18%
|
-46,18%
|
-46,18%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1,26
|
0,85
|
0,95
|
1,14
|
2,46
|
3,26
|
6,16
|
6,12
|
32,96
|
383,54
|
143,58
|
41,22
|
4,50
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,04%
|
24,13%
|
53,38%
|
46,50%
|
78,47%
|
122,25%
|
225,00%
|
446,45%
|
515,36%
|
29,09%
|
3,15%
|
41,78%
|
25,30%
|
2 374,81%
|
100,00%
|
|
|
0,00%
|
|
152,71%
|
|
|
26,82%
|
13,26%
|
29,59%
|
37,53%
|
60,39%
|
37,79%
|
54,70%
|
1,71%
|
31,87%
|
29,09%
|
3,15%
|
41,78%
|
25,30%
|
149,15%
|
100,00%
|
|
|
0,00%
|
|
152,71%
|
|
|
23,70
|
9,63
|
19,87
|
22,68
|
29,90
|
8,70
|
6,47
|
0,06
|
0,96
|
0,54
|
0,04
|
0,47
|
0,29
|
1,33
|
-32,67
|
|
|
0,00
|
|
-70,52
|
|
|
26,82
|
13,26
|
29,59
|
37,53
|
60,39
|
37,79
|
54,70
|
1,71
|
31,87
|
29,09
|
3,15
|
41,78
|
25,30
|
149,15
|
100
|
|
|
0,00
|
|
152,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,32
|
|
12,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,32
|
|
12,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,14
|
|
29,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,39
|
0
|
17,27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|