R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
-53K
|
€
-85K
|
€
69K
|
€
94K
|
€
111K
|
€
190K
|
€
157K
|
€
58K
|
€
231K
|
€
-88K
|
€
326K
|
€
40K
|
€
17K
|
€
130K
|
€
91K
|
€
32K
|
€
49K
|
€
61K
|
€
47K
|
|
|
€
-108K
|
€
-56K
|
€
-49K
|
€
17K
|
€
97K
|
€
60K
|
€
64K
|
€
82K
|
€
-17K
|
€
152K
|
€
-98K
|
€
147K
|
€
10K
|
€
73K
|
€
10K
|
€
-2K
|
€
31K
|
€
49K
|
€
61K
|
€
46K
|
|
|
€
120K
|
€
228K
|
€
284K
|
€
333K
|
€
516K
|
€
419K
|
€
359K
|
€
296K
|
€
214K
|
€
231K
|
€
79K
|
€
178K
|
€
30K
|
€
20K
|
€
-53K
|
€
-63K
|
€
-62K
|
€
-92K
|
€
-141K
|
€
-202K
|
|
|
€
4K
|
€
8K
|
€
10K
|
€
59K
|
€
96K
|
€
102K
|
€
182K
|
€
128K
|
€
21K
|
€
192K
|
€
3K
|
€
310K
|
€
32K
|
€
13K
|
€
91K
|
€
64K
|
€
20K
|
€
35K
|
€
43K
|
€
32K
|
|
|
€
904
|
€
9K
|
€
13K
|
€
359
|
€
87K
|
€
100K
|
€
29K
|
€
84K
|
€
83K
|
€
7
|
€
7
|
€
171K
|
€
5K
|
€
6K
|
|
|
€
857
|
€
902
|
€
3K
|
€
5K
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
€
3K
|
|
|
€
7K
|
€
6K
|
€
6K
|
€
3K
|
€
2K
|
€
761
|
|
|
|
Dividendes
|
|
|
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
1 152,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
-54K
|
€
-116K
|
€
67K
|
€
91K
|
€
108K
|
€
185K
|
€
135K
|
€
17K
|
€
230K
|
€
-91K
|
€
324K
|
€
38K
|
€
15K
|
€
129K
|
€
90K
|
€
28K
|
€
49K
|
€
61K
|
€
46K
|
|
|
€
-33K
|
€
-57K
|
€
-119K
|
€
63K
|
€
80K
|
€
101K
|
€
110K
|
€
131K
|
€
17K
|
€
230K
|
€
-91K
|
€
324K
|
€
23K
|
€
-645
|
€
54K
|
€
16K
|
€
28K
|
€
49K
|
€
61K
|
€
46K
|
|
|
€
-108K
|
€
-56K
|
€
-49K
|
€
17K
|
€
97K
|
€
60K
|
€
64K
|
€
82K
|
€
-17K
|
€
152K
|
€
-98K
|
€
147K
|
€
10K
|
€
73K
|
€
10K
|
€
-2K
|
€
31K
|
€
49K
|
€
61K
|
€
46K
|
|
|
€
10K
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
30K
|
€
2K
|
|
|
|
|
|
€
111
|
€
-1,59M
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
110K
|
€
25K
|
€
31K
|
€
116K
|
€
178K
|
€
6K
|
€
214K
|
€
218K
|
€
66K
|
€
68K
|
€
159K
|
€
21K
|
€
50K
|
€
11K
|
€
9K
|
€
4K
|
€
1K
|
€
363
|
€
3
|
|
|
€
-104K
|
€
-53K
|
€
-46K
|
€
21K
|
€
108K
|
€
66K
|
€
138K
|
€
87K
|
€
-17K
|
€
152K
|
€
-98K
|
€
148K
|
€
25K
|
€
89K
|
€
85K
|
€
72K
|
€
31K
|
€
49K
|
€
61K
|
€
46K
|
|
|
€
-348K
|
€
-228K
|
€
-230K
|
€
-63K
|
€
461K
|
€
540K
|
€
656K
|
€
686K
|
€
589K
|
€
230K
|
€
79K
|
€
178K
|
€
-87K
|
€
-90K
|
€
-684K
|
€
-620K
|
€
-43K
|
€
-35K
|
€
-67K
|
€
-71K
|
|
|
0,79
|
0,85
|
0,84
|
0,96
|
1,34
|
1,47
|
1,71
|
1,49
|
1,48
|
1,15
|
1,09
|
1,57
|
0,49
|
0,36
|
0,02
|
0,02
|
0,08
|
0,03
|
0,02
|
0,12
|
|
|
0,80
|
0,85
|
0,83
|
0,95
|
0,94
|
0,97
|
0,65
|
0,76
|
0,77
|
0,80
|
0,49
|
1,28
|
0,51
|
0,36
|
0,02
|
0,02
|
0,13
|
0,05
|
0,03
|
0,15
|
|
|
1,13
|
1,49
|
1,54
|
1,57
|
1,37
|
1,49
|
1,71
|
1,50
|
1,49
|
1,15
|
1,09
|
1,57
|
0,50
|
0,36
|
0,02
|
0,02
|
0,10
|
0,04
|
0,02
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,92M
|
€
2,24M
|
€
2,22M
|
€
2,29M
|
€
1,88M
|
€
1,77M
|
€
1,66M
|
€
2,14M
|
€
1,86M
|
€
1,80M
|
€
1,01M
|
€
492K
|
€
432K
|
€
413K
|
€
1,98M
|
€
2,04M
|
€
4K
|
€
1K
|
€
2K
|
€
10K
|
|
|
€
1,80M
|
€
2,02M
|
€
1,94M
|
€
1,96M
|
€
1,36M
|
€
1,35M
|
€
1,30M
|
€
1,84M
|
€
1,65M
|
€
1,57M
|
€
928K
|
€
314K
|
€
402K
|
€
392K
|
€
2,03M
|
€
2,10M
|
€
65K
|
€
93K
|
€
143K
|
€
212K
|
|
|
€
1,65M
|
€
1,47M
|
€
1,41M
|
€
1,43M
|
€
1,33M
|
€
1,14M
|
€
924K
|
€
1,39M
|
€
1,22M
|
€
1,57M
|
€
927K
|
€
313K
|
€
168K
|
€
138K
|
€
690K
|
€
624K
|
€
38K
|
€
28K
|
€
60K
|
€
73K
|
|
|
€
100K
|
€
500K
|
€
500K
|
€
500K
|
|
€
200K
|
€
375K
|
€
450K
|
€
425K
|
|
|
|
€
231K
|
€
253K
|
€
1,33M
|
€
1,47M
|
€
19K
|
€
57K
|
€
75K
|
€
131K
|
|
|
6,26%
|
10,15%
|
12,77%
|
14,53%
|
27,50%
|
23,68%
|
21,62%
|
13,83%
|
11,49%
|
12,84%
|
7,86%
|
36,14%
|
7,01%
|
4,94%
|
-2,68%
|
-3,10%
|
-1 582,35%
|
-8 569,68%
|
-8 959,99%
|
-2 112,70%
|
|
|
0,83
|
2,19
|
1,76
|
1,50
|
|
0,48
|
1,04
|
1,52
|
1,99
|
|
|
|
7,63
|
12,41
|
-25,21
|
-23,27
|
-0,31
|
-0,62
|
-0,53
|
-0,65
|
|
|
|
|
|
29,09
|
14,91
|
12,52
|
7,05
|
13,62
|
96,23
|
6,82
|
|
0,97
|
10,46
|
26,55
|
15,77
|
23,28
|
2,33
|
1,91
|
2,34
|
4,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-86,89%
|
-23,33%
|
-16,15%
|
6,41%
|
21,00%
|
15,80%
|
38,41%
|
29,36%
|
-8,00%
|
65,78%
|
-124,35%
|
83,25%
|
82,11%
|
435,15%
|
-160,66%
|
-114,65%
|
-50,18%
|
-53,08%
|
-42,91%
|
-22,61%
|
|
|
-89,95%
|
-24,65%
|
-17,35%
|
5,20%
|
18,80%
|
14,24%
|
17,69%
|
27,76%
|
-8,00%
|
65,68%
|
-124,35%
|
82,95%
|
32,69%
|
359,49%
|
-19,52%
|
2,70%
|
-50,18%
|
-53,08%
|
-42,91%
|
-22,61%
|
|
|
-5,63
|
-2,50
|
-2,22
|
0,76
|
5,17
|
3,37
|
3,82
|
3,84
|
-0,92
|
8,43
|
-9,78
|
29,98
|
2,29
|
17,75
|
0,52
|
-0,08
|
794,08
|
4 548,57
|
3 845,06
|
477,74
|
|
|
-89,95
|
-24,65
|
-17,35
|
5,20
|
18,80
|
14,24
|
17,69
|
27,76
|
-8,00
|
65,68
|
-124,35
|
82,95
|
32,69
|
359,49
|
-19,52
|
2,70
|
-50,18
|
-53,08
|
-42,91
|
-22,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|