RS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
-
|
€
-671
|
€
-352
|
€
-73
|
€
-72
|
€
-72
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
746
|
|
|
€
-3K
|
€
639
|
€
82
|
€
-696
|
€
-188
|
€
-339
|
€
-322
|
€
447
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
24K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
27K
|
€
25K
|
€
24K
|
€
23K
|
€
21K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
€
198
|
€
198
|
€
498
|
€
403
|
€
315
|
€
506
|
€
811
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-598
|
€
-1K
|
€
-922
|
€
-421
|
€
-529
|
€
-527
|
€
677
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
651
|
|
|
€
-3K
|
€
-598
|
€
-1K
|
€
-922
|
€
-421
|
€
-529
|
€
-527
|
€
677
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
651
|
|
|
€
-3K
|
€
639
|
€
82
|
€
-696
|
€
-188
|
€
-339
|
€
-322
|
€
447
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
243
|
€
743
|
€
39
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
27K
|
€
19K
|
€
17K
|
€
10K
|
€
9K
|
€
7K
|
|
|
€
-3K
|
€
639
|
€
82
|
€
-696
|
€
-188
|
€
-339
|
€
-322
|
€
447
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
24K
|
€
27K
|
|
|
|
|
€
28K
|
€
28K
|
€
27K
|
€
26K
|
€
25K
|
€
-24K
|
€
-26K
|
€
-27K
|
|
|
|
218.18
|
|
|
|
|
140.16
|
141.79
|
56.08
|
66.18
|
80.60
|
0.57
|
0.55
|
0.54
|
|
|
|
218.18
|
|
|
|
|
140.16
|
141.79
|
56.08
|
66.18
|
80.60
|
2.07
|
2.30
|
2.86
|
|
|
|
218.18
|
|
|
|
|
140.16
|
141.79
|
56.08
|
66.18
|
80.60
|
0.89
|
0.89
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
27K
|
€
26K
|
€
440K
|
€
475K
|
€
510K
|
|
|
-
|
€
126
|
|
|
|
|
€
198
|
€
198
|
€
498
|
€
403
|
€
315
|
€
416K
|
€
453K
|
€
489K
|
|
|
-
|
€
126
|
|
|
|
|
€
198
|
€
198
|
€
498
|
€
403
|
€
315
|
€
36K
|
€
36K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
395K
|
€
430K
|
|
|
100%
|
99.54%
|
100%
|
100%
|
100%
|
100%
|
99.29%
|
99.3%
|
98.24%
|
98.51%
|
98.77%
|
5.51%
|
4.75%
|
4.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.84
|
17.49
|
20.46
|
|
|
|
|
|
|
|
|
|
0.29
|
0.30
|
0.25
|
0.19
|
273.49
|
384.31
|
751.05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13.16%
|
2.33%
|
0.31%
|
-2.61%
|
-0.69%
|
-1.23%
|
-1.16%
|
1.59%
|
4.19%
|
4.49%
|
4.42%
|
6.92%
|
6.94%
|
4.83%
|
|
|
-13.16%
|
2.33%
|
0.31%
|
-2.61%
|
-0.69%
|
-1.23%
|
-1.16%
|
1.59%
|
4.19%
|
4.49%
|
4.42%
|
6.92%
|
6.94%
|
4.83%
|
|
|
-13.16
|
2.32
|
0.31
|
-2.61
|
-0.69
|
-1.23
|
-1.15
|
1.57
|
4.11
|
4.42
|
4.37
|
0.38
|
0.33
|
0.20
|
|
|
-13.16
|
2.33
|
0.31
|
-2.61
|
-0.69
|
-1.23
|
-1.16
|
1.59
|
4.19
|
4.49
|
4.42
|
6.92
|
6.94
|
4.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|