RE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
33K
|
€
34K
|
€
31K
|
€
31K
|
€
40K
|
€
64K
|
€
94K
|
€
76K
|
€
56K
|
€
19K
|
€
65K
|
€
68K
|
€
40K
|
€
97K
|
€
14K
|
|
|
€
21K
|
€
6K
|
€
5K
|
€
-3K
|
€
-10K
|
€
-58K
|
€
-14K
|
€
-5K
|
€
-19K
|
€
-15K
|
€
-57K
|
€
-3K
|
€
21K
|
€
-854
|
€
16K
|
€
4K
|
|
|
€
-161K
|
€
-182K
|
€
-188K
|
€
-202K
|
€
-199K
|
€
-147K
|
€
-90K
|
€
-75K
|
€
-70K
|
€
-51K
|
€
-36K
|
€
21K
|
€
23K
|
€
62K
|
€
63K
|
€
47K
|
|
|
€
31K
|
€
22K
|
€
23K
|
€
21K
|
€
21K
|
€
27K
|
€
46K
|
€
62K
|
€
58K
|
€
41K
|
€
13K
|
€
41K
|
€
52K
|
€
30K
|
€
85K
|
€
10K
|
|
|
€
643
|
€
13K
|
€
11K
|
€
9K
|
€
11K
|
€
6K
|
€
3K
|
€
15K
|
€
11K
|
€
5K
|
|
€
25K
|
€
37K
|
€
14K
|
€
13K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
284.06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
32K
|
€
33K
|
€
30K
|
€
29K
|
€
34K
|
€
60K
|
€
87K
|
€
73K
|
€
51K
|
€
16K
|
€
57K
|
€
64K
|
€
37K
|
€
89K
|
€
9K
|
|
|
€
44K
|
€
31K
|
€
33K
|
€
30K
|
€
28K
|
€
5K
|
€
31K
|
€
44K
|
€
26K
|
€
17K
|
€
-11K
|
€
13K
|
€
37K
|
€
12K
|
€
21K
|
€
-112
|
|
|
€
21K
|
€
6K
|
€
5K
|
€
-3K
|
€
-10K
|
€
-58K
|
€
-14K
|
€
-5K
|
€
-19K
|
€
-15K
|
€
-57K
|
€
-3K
|
€
21K
|
€
-854
|
€
16K
|
€
4K
|
|
|
€
0
|
-
|
€
1K
|
€
9K
|
€
0
|
€
0
|
€
24K
|
€
0
|
€
305K
|
€
216K
|
€
32K
|
€
258K
|
€
98K
|
€
14K
|
€
188K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
€
10K
|
€
2K
|
|
€
9
|
€
30K
|
€
6
|
€
1K
|
€
350
|
€
105
|
€
231
|
€
2K
|
|
|
€
21K
|
€
6K
|
€
5K
|
€
-3K
|
€
-9K
|
€
-29K
|
€
14K
|
€
39K
|
€
28K
|
€
19K
|
€
-30K
|
€
42K
|
€
48K
|
€
24K
|
€
84K
|
€
13K
|
|
|
€
-543K
|
€
-509K
|
€
-454K
|
€
-362K
|
€
-308K
|
€
-144K
|
€
-115K
|
€
-102K
|
€
-141K
|
€
-98K
|
€
-112K
|
€
5K
|
€
7K
|
€
30K
|
€
39K
|
€
45K
|
|
|
0.02
|
0.05
|
0.05
|
0.04
|
0.16
|
0.37
|
0.30
|
0.32
|
0.25
|
0.45
|
0.26
|
1.07
|
1.08
|
1.39
|
2.22
|
1.86
|
|
|
0.01
|
0.05
|
0.04
|
0.03
|
0.16
|
0.44
|
0.29
|
0.30
|
0.24
|
0.43
|
0.24
|
1.02
|
1.08
|
1.39
|
2.22
|
1.87
|
|
|
0.02
|
0.05
|
0.05
|
0.04
|
0.16
|
0.41
|
0.30
|
0.32
|
0.25
|
0.45
|
0.26
|
1.07
|
1.08
|
1.39
|
2.22
|
1.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800K
|
€
816K
|
€
812K
|
€
785K
|
€
820K
|
€
872K
|
€
865K
|
€
868K
|
€
911K
|
€
686K
|
€
464K
|
€
493K
|
€
300K
|
€
241K
|
€
216K
|
€
123K
|
|
|
€
961K
|
€
998K
|
€
1.00M
|
€
987K
|
€
1.02M
|
€
1.02M
|
€
955K
|
€
943K
|
€
981K
|
€
737K
|
€
499K
|
€
472K
|
€
277K
|
€
179K
|
€
153K
|
€
76K
|
|
|
€
554K
|
€
536K
|
€
477K
|
€
378K
|
€
368K
|
€
208K
|
€
165K
|
€
150K
|
€
188K
|
€
178K
|
€
151K
|
€
69K
|
€
88K
|
€
77K
|
€
32K
|
€
52K
|
|
|
€
407K
|
€
462K
|
€
523K
|
€
609K
|
€
651K
|
€
790K
|
€
790K
|
€
793K
|
€
793K
|
€
559K
|
€
348K
|
€
403K
|
€
189K
|
€
102K
|
€
121K
|
€
24K
|
|
|
-20.15%
|
-22.32%
|
-23.13%
|
-25.77%
|
-24.29%
|
-16.86%
|
-10.35%
|
-8.66%
|
-7.72%
|
-7.46%
|
-7.72%
|
4.21%
|
7.75%
|
25.74%
|
29.1%
|
38.07%
|
|
|
-2.52
|
-2.54
|
-2.78
|
-3.01
|
-3.27
|
-5.37
|
-8.81
|
-10.55
|
-11.28
|
-10.92
|
-9.73
|
19.43
|
8.10
|
1.65
|
1.93
|
0.50
|
|
|
21.88
|
31.56
|
30.44
|
33.34
|
34.96
|
29.88
|
15.90
|
10.79
|
13.38
|
14.39
|
31.76
|
8.25
|
4.34
|
4.85
|
1.72
|
8.59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13.2%
|
-3.28%
|
-2.72%
|
1.54%
|
4.4%
|
19.51%
|
-16.1%
|
-51.66%
|
-39.85%
|
-37.59%
|
84.03%
|
202.66%
|
208.19%
|
38.37%
|
133.14%
|
27.12%
|
|
|
-13.04%
|
-3.14%
|
-2.72%
|
1.54%
|
5.22%
|
39.11%
|
16.1%
|
6.41%
|
27.19%
|
30.12%
|
157.97%
|
-12.15%
|
90.77%
|
-1.37%
|
25.83%
|
7.95%
|
|
|
2.63
|
0.70
|
0.63
|
-0.40
|
-1.27
|
-6.59
|
-1.67
|
-0.55
|
-2.10
|
-2.25
|
-12.19
|
-0.51
|
7.04
|
-0.35
|
7.52
|
3.03
|
|
|
-13.04
|
-3.14
|
-2.72
|
1.54
|
5.22
|
39.11
|
16.10
|
6.41
|
27.19
|
30.12
|
157.97
|
-12.15
|
90.77
|
-1.37
|
25.83
|
7.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|