R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
73K
|
€
71K
|
€
30K
|
€
27K
|
€
25K
|
€
35K
|
€
30K
|
€
27K
|
€
25K
|
€
30K
|
€
20K
|
€
22K
|
€
17K
|
€
8K
|
€
-5K
|
€
9K
|
€
4K
|
€
128
|
€
3K
|
|
|
€
43K
|
€
46K
|
€
62K
|
€
19K
|
€
19K
|
€
17K
|
€
21K
|
€
13K
|
€
10K
|
€
9K
|
€
13K
|
€
8K
|
€
10K
|
€
6K
|
€
2K
|
€
-8K
|
€
862
|
€
-2K
|
€
-5K
|
€
-756
|
|
|
€
191K
|
€
205K
|
€
159K
|
€
97K
|
€
80K
|
€
76K
|
€
75K
|
€
54K
|
€
40K
|
€
30K
|
€
21K
|
€
18K
|
€
11K
|
€
481
|
€
-6K
|
€
-7K
|
€
612
|
€
-250
|
€
1K
|
€
6K
|
|
|
€
102K
|
€
87K
|
€
83K
|
€
34K
|
€
32K
|
€
30K
|
€
41K
|
€
34K
|
€
30K
|
€
27K
|
€
30K
|
€
18K
|
€
23K
|
€
13K
|
€
5K
|
-
|
€
6K
|
€
3K
|
€
141
|
€
2K
|
|
|
€
2K
|
€
761
|
€
6K
|
€
3K
|
€
2K
|
|
€
5K
|
€
10K
|
€
16K
|
€
7K
|
€
6K
|
€
10K
|
€
9K
|
€
8K
|
€
4K
|
€
45
|
€
5K
|
€
4K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
|
|
€
2K
|
€
15K
|
€
16K
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
132.52%
|
|
|
10.73%
|
78.73%
|
94.45%
|
|
|
|
|
76.32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
71K
|
€
70K
|
€
30K
|
€
26K
|
€
25K
|
€
34K
|
€
29K
|
€
26K
|
€
24K
|
€
30K
|
€
19K
|
€
21K
|
€
16K
|
€
8K
|
€
-5K
|
€
8K
|
€
4K
|
€
128
|
€
3K
|
|
|
€
66K
|
€
54K
|
€
53K
|
€
27K
|
€
25K
|
€
23K
|
€
33K
|
€
21K
|
€
19K
|
€
16K
|
€
22K
|
€
12K
|
€
21K
|
€
15K
|
€
7K
|
€
-6K
|
€
7K
|
€
3K
|
€
-2K
|
€
289
|
|
|
€
43K
|
€
46K
|
€
62K
|
€
19K
|
€
19K
|
€
17K
|
€
21K
|
€
13K
|
€
10K
|
€
9K
|
€
13K
|
€
8K
|
€
10K
|
€
6K
|
€
2K
|
€
-8K
|
€
862
|
€
-2K
|
€
-5K
|
€
-756
|
|
|
€
0
|
€
18K
|
-
|
€
82K
|
€
1K
|
€
3K
|
-
|
€
3K
|
-
|
€
0
|
€
1K
|
€
36K
|
€
0
|
€
412
|
€
0
|
€
0
|
€
0
|
€
578
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
95K
|
€
48K
|
€
18K
|
€
23K
|
€
19K
|
€
32K
|
€
14K
|
€
17K
|
€
21K
|
€
18K
|
€
10K
|
€
5K
|
€
2K
|
€
1K
|
€
2K
|
€
313
|
|
€
1K
|
€
1K
|
|
|
€
63K
|
€
64K
|
€
79K
|
€
22K
|
€
20K
|
€
19K
|
€
22K
|
€
21K
|
€
18K
|
€
17K
|
€
21K
|
€
15K
|
€
11K
|
€
7K
|
€
2K
|
€
-7K
|
€
2K
|
€
-732
|
€
-2K
|
€
1K
|
|
|
€
85K
|
€
92K
|
€
58K
|
€
6K
|
€
19K
|
€
16K
|
€
16K
|
€
51K
|
€
35K
|
€
23K
|
€
11K
|
€
7K
|
€
9K
|
€
-2K
|
€
-8K
|
€
-10K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-2K
|
|
|
6.15
|
8.11
|
4.31
|
1.34
|
4.16
|
3.45
|
2.06
|
5.22
|
2.56
|
2.76
|
1.58
|
1.44
|
1.86
|
0.81
|
0.20
|
0.14
|
0.73
|
0.25
|
0.43
|
0.64
|
|
|
6.15
|
8.11
|
4.45
|
1.34
|
4.16
|
3.45
|
2.06
|
5.22
|
2.56
|
2.76
|
1.58
|
1.44
|
2.15
|
0.81
|
0.20
|
0.16
|
0.73
|
0.25
|
0.43
|
0.64
|
|
|
6.33
|
8.47
|
4.38
|
1.34
|
4.16
|
3.45
|
2.06
|
5.22
|
2.56
|
2.76
|
1.58
|
1.44
|
2.00
|
0.81
|
0.20
|
0.15
|
0.73
|
0.25
|
0.43
|
0.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
244K
|
€
214K
|
€
164K
|
€
86K
|
€
82K
|
€
90K
|
€
66K
|
€
65K
|
€
50K
|
€
54K
|
€
52K
|
€
21K
|
€
10K
|
€
5K
|
€
5K
|
€
13K
|
€
7K
|
€
8K
|
€
11K
|
|
|
€
29K
|
€
38K
|
€
55K
|
€
67K
|
€
6K
|
€
6K
|
€
15K
|
€
12K
|
€
24K
|
€
20K
|
€
33K
|
€
34K
|
€
10K
|
€
10K
|
€
11K
|
€
12K
|
€
13K
|
€
7K
|
€
7K
|
€
5K
|
|
|
€
16K
|
€
13K
|
€
17K
|
€
18K
|
€
6K
|
€
6K
|
€
15K
|
€
12K
|
€
22K
|
€
13K
|
€
20K
|
€
16K
|
€
10K
|
€
10K
|
€
11K
|
€
12K
|
€
13K
|
€
7K
|
€
7K
|
€
5K
|
|
|
€
13K
|
€
26K
|
€
38K
|
€
49K
|
|
|
|
|
€
2K
|
€
7K
|
€
13K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
86.62%
|
84.2%
|
74.29%
|
59.22%
|
92.85%
|
92.23%
|
83.06%
|
81.46%
|
62.48%
|
59.83%
|
39.77%
|
34.99%
|
50.72%
|
4.72%
|
-119.09%
|
-148.14%
|
4.55%
|
-3.67%
|
16.86%
|
56.98%
|
|
|
0.07
|
0.12
|
0.24
|
0.50
|
|
|
|
|
0.05
|
0.24
|
0.60
|
0.99
|
|
|
|
|
|
|
|
|
|
|
0.34
|
0.54
|
0.79
|
2.24
|
0.23
|
0.26
|
0.45
|
0.42
|
0.93
|
0.84
|
1.09
|
1.77
|
0.49
|
0.60
|
1.38
|
|
1.68
|
1.91
|
55.29
|
1.80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.23%
|
31.14%
|
49.76%
|
22.54%
|
25.3%
|
24.49%
|
29.91%
|
39.55%
|
43.98%
|
55.15%
|
98.07%
|
83.9%
|
100.97%
|
1459.75%
|
-40.2%
|
95.37%
|
296.2%
|
292.83%
|
-164.48%
|
24.74%
|
|
|
22.72%
|
22.55%
|
38.79%
|
19.8%
|
23.81%
|
22.3%
|
28.65%
|
24.51%
|
25.4%
|
28.76%
|
61.02%
|
42.02%
|
95.49%
|
1287.97%
|
-28.15%
|
108.36%
|
140.88%
|
672.83%
|
-321.48%
|
-12.51%
|
|
|
19.68
|
18.99
|
28.82
|
11.73
|
22.11
|
20.57
|
23.80
|
19.96
|
15.87
|
17.21
|
24.27
|
14.70
|
48.43
|
60.77
|
33.52
|
-160.52
|
6.41
|
-24.67
|
-54.19
|
-7.13
|
|
|
22.72
|
22.55
|
38.79
|
19.80
|
23.81
|
22.30
|
28.65
|
24.51
|
25.40
|
28.76
|
61.02
|
42.02
|
95.49
|
1,287.97
|
-28.15
|
108.36
|
140.88
|
672.83
|
-321.48
|
-12.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|