R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
131K
|
€
197K
|
€
138K
|
€
137K
|
€
66K
|
€
37K
|
€
44K
|
€
48K
|
€
49K
|
€
41K
|
€
54K
|
€
33K
|
€
19K
|
€
29K
|
€
16K
|
€
14K
|
€
38K
|
€
41K
|
€
31K
|
|
|
€
-56K
|
€
16K
|
€
14K
|
€
8K
|
€
10K
|
€
8K
|
€
5K
|
€
-10K
|
€
-3K
|
€
5K
|
€
8K
|
€
1K
|
€
4K
|
€
5K
|
€
2K
|
€
331
|
€
-9K
|
€
5K
|
€
747
|
€
-8K
|
|
|
€
29K
|
€
85K
|
€
69K
|
€
54K
|
€
46K
|
€
36K
|
€
28K
|
€
23K
|
€
33K
|
€
36K
|
€
31K
|
€
23K
|
€
21K
|
€
18K
|
€
13K
|
€
11K
|
€
11K
|
€
20K
|
€
14K
|
€
14K
|
|
|
2.00
|
|
2.80
|
2.80
|
2.80
|
1.30
|
0.30
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
0.80
|
|
0.20
|
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
€
1K
|
€
52K
|
€
48K
|
€
39K
|
€
30K
|
€
40K
|
€
13K
|
€
1K
|
€
5K
|
€
13K
|
€
13K
|
€
7K
|
€
10K
|
€
15K
|
€
14K
|
€
9K
|
€
8K
|
€
31K
|
€
15K
|
€
10K
|
|
|
€
10K
|
€
11K
|
€
9K
|
€
6K
|
€
3K
|
€
2K
|
€
448
|
|
|
|
|
|
€
870
|
|
|
€
48
|
€
448
|
|
|
€
517
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
9K
|
€
7K
|
|
€
3K
|
€
583
|
€
119
|
|
€
2K
|
€
4K
|
|
€
2K
|
€
4K
|
€
3K
|
€
685
|
€
4K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
44K
|
€
54K
|
€
43K
|
€
36K
|
€
24K
|
€
15K
|
€
-6K
|
€
4K
|
€
11K
|
€
11K
|
€
6K
|
€
11K
|
€
17K
|
€
18K
|
€
13K
|
€
4K
|
€
21K
|
€
20K
|
€
14K
|
|
|
€
-48K
|
€
20K
|
€
26K
|
€
16K
|
€
17K
|
€
14K
|
€
7K
|
€
-7K
|
€
2K
|
€
8K
|
€
9K
|
€
2K
|
€
6K
|
€
6K
|
€
5K
|
€
2K
|
€
-7K
|
€
7K
|
€
1K
|
€
-5K
|
|
|
€
-56K
|
€
16K
|
€
14K
|
€
8K
|
€
10K
|
€
14K
|
€
5K
|
€
-10K
|
€
-3K
|
€
5K
|
€
8K
|
€
1K
|
€
4K
|
€
5K
|
€
2K
|
€
331
|
€
-9K
|
€
5K
|
€
747
|
€
-8K
|
|
|
-
|
€
29K
|
€
9K
|
€
8K
|
€
57K
|
€
17K
|
€
41K
|
€
0
|
€
30
|
€
6K
|
-
|
€
0
|
€
6K
|
€
0
|
€
13K
|
€
533
|
€
27K
|
€
1K
|
€
18K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
6K
|
€
34K
|
€
7K
|
€
67K
|
€
627
|
€
1K
|
|
|
€
11K
|
€
29K
|
€
35K
|
€
10K
|
€
9K
|
€
8K
|
€
14K
|
€
17K
|
€
5K
|
€
5K
|
€
498
|
|
|
€
-34K
|
€
41K
|
€
42K
|
€
35K
|
€
29K
|
€
18K
|
€
14K
|
€
-8K
|
€
-894
|
€
8K
|
€
10K
|
€
6K
|
€
9K
|
€
15K
|
€
16K
|
€
12K
|
€
3K
|
€
19K
|
€
20K
|
€
11K
|
|
|
€
6K
|
€
50K
|
€
42K
|
€
28K
|
€
18K
|
€
35K
|
€
-5K
|
€
23K
|
€
31K
|
€
32K
|
€
29K
|
€
20K
|
€
18K
|
€
20K
|
€
13K
|
€
8K
|
€
1K
|
€
7K
|
€
-7K
|
€
1K
|
|
|
1.14
|
2.32
|
1.30
|
1.42
|
1.14
|
1.57
|
0.96
|
2.15
|
7.78
|
6.43
|
1.79
|
1.67
|
1.35
|
1.50
|
1.24
|
1.19
|
1.03
|
1.20
|
0.86
|
1.03
|
|
|
1.14
|
2.32
|
1.20
|
0.73
|
1.01
|
1.49
|
0.87
|
1.61
|
4.09
|
5.87
|
1.51
|
1.45
|
1.01
|
1.38
|
1.09
|
0.73
|
0.62
|
0.57
|
0.33
|
0.55
|
|
|
1.14
|
2.32
|
1.30
|
1.42
|
1.14
|
1.57
|
0.96
|
2.15
|
7.78
|
6.43
|
1.79
|
1.67
|
1.35
|
1.50
|
1.24
|
1.19
|
1.03
|
1.20
|
0.86
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
135K
|
€
222K
|
€
154K
|
€
225K
|
€
137K
|
€
142K
|
€
43K
|
€
38K
|
€
42K
|
€
68K
|
€
52K
|
€
79K
|
€
66K
|
€
83K
|
€
66K
|
€
73K
|
€
54K
|
€
70K
|
€
69K
|
|
|
€
44K
|
€
50K
|
€
153K
|
€
100K
|
€
179K
|
€
101K
|
€
113K
|
€
20K
|
€
5K
|
€
6K
|
€
37K
|
€
29K
|
€
57K
|
€
49K
|
€
70K
|
€
55K
|
€
62K
|
€
35K
|
€
56K
|
€
55K
|
|
|
€
42K
|
€
38K
|
€
139K
|
€
66K
|
€
128K
|
€
62K
|
€
113K
|
€
20K
|
€
5K
|
€
6K
|
€
37K
|
€
29K
|
€
53K
|
€
40K
|
€
53K
|
€
41K
|
€
43K
|
€
35K
|
€
52K
|
€
42K
|
|
|
€
1K
|
€
12K
|
€
15K
|
€
34K
|
€
51K
|
€
39K
|
|
|
|
|
|
|
€
5K
|
€
9K
|
€
17K
|
€
14K
|
€
19K
|
|
€
4K
|
€
13K
|
|
|
40.04%
|
63%
|
30.93%
|
35.16%
|
20.36%
|
26.3%
|
19.94%
|
54.06%
|
87.92%
|
85.91%
|
45.47%
|
43.86%
|
27.2%
|
26.84%
|
15.71%
|
17.2%
|
15.12%
|
36.14%
|
20.43%
|
19.74%
|
|
|
0.04
|
0.14
|
0.22
|
0.62
|
1.12
|
1.09
|
|
|
|
|
|
|
0.22
|
0.49
|
1.29
|
1.21
|
1.69
|
|
0.26
|
0.99
|
|
|
|
1.12
|
2.85
|
2.35
|
4.98
|
4.26
|
7.39
|
|
1.19
|
0.51
|
3.39
|
4.50
|
5.30
|
2.94
|
3.80
|
4.29
|
14.39
|
1.68
|
2.74
|
4.07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-116.47%
|
48.17%
|
61.11%
|
64.84%
|
62.42%
|
48.64%
|
48.21%
|
-34.43%
|
-2.69%
|
23.6%
|
31.27%
|
25.89%
|
41.11%
|
85.23%
|
118.84%
|
101.59%
|
28.57%
|
97.67%
|
136.89%
|
81.23%
|
|
|
-191.31%
|
19.06%
|
21.1%
|
15.66%
|
20.92%
|
21.83%
|
16.99%
|
-41.7%
|
-7.82%
|
14.32%
|
26.23%
|
5.5%
|
16.78%
|
26.78%
|
12.74%
|
2.9%
|
-77.18%
|
27.04%
|
5.23%
|
-57.18%
|
|
|
-76.60
|
12.01
|
6.53
|
5.50
|
4.26
|
5.74
|
3.39
|
-22.55
|
-6.88
|
12.30
|
11.93
|
2.41
|
4.56
|
7.19
|
2.00
|
0.50
|
-11.67
|
9.77
|
1.07
|
-11.29
|
|
|
-191.31
|
19.06
|
21.10
|
15.66
|
20.92
|
21.83
|
16.99
|
-41.70
|
-7.82
|
14.32
|
26.23
|
5.50
|
16.78
|
26.78
|
12.74
|
2.90
|
-77.18
|
27.04
|
5.23
|
-57.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.62
|
|
|
|
|
|
|
|
|
|
|
30.98
|
31.84
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.62
|
|
|
|
|
|
|
|
|
|
|
30.98
|
31.84
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
|
2.80
|
2.80
|
2.80
|
1.30
|
0.30
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
0.80
|
|
0.20
|
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
€
1K
|
€
2K
|
€
3K
|
€
5K
|
|
€
3K
|
€
583
|
€
119
|
|
€
2K
|
€
5K
|
|
€
9K
|
|
€
3K
|
€
685
|
€
4K
|
€
3K
|