R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-1K
|
€
8K
|
€
7K
|
€
57K
|
€
39K
|
€
14K
|
€
21K
|
€
19K
|
€
16K
|
€
16K
|
€
16K
|
€
-26K
|
€
5K
|
€
39K
|
€
40K
|
€
38K
|
€
48K
|
€
55K
|
|
|
€
27K
|
€
20K
|
€
3K
|
€
2K
|
€
10K
|
€
28K
|
€
113
|
€
4K
|
€
1K
|
€
142
|
€
-70K
|
€
4K
|
€
2K
|
€
1K
|
€
4K
|
€
6K
|
€
6K
|
€
809
|
€
8K
|
|
|
€
100K
|
€
74K
|
€
53K
|
€
50K
|
€
248K
|
€
238K
|
€
209K
|
€
209K
|
€
206K
|
€
204K
|
€
204K
|
€
274K
|
€
298K
|
€
295K
|
€
294K
|
€
290K
|
€
285K
|
€
279K
|
€
265K
|
|
|
€
9K
|
€
3K
|
€
7K
|
€
7K
|
€
26K
|
€
44K
|
€
20K
|
€
26K
|
€
22K
|
€
19K
|
€
21K
|
€
24K
|
€
13K
|
€
13K
|
€
35K
|
€
42K
|
€
40K
|
€
66K
|
€
51K
|
|
|
€
2K
|
€
2K
|
€
146
|
€
490
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
4K
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
7550.34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-2K
|
€
7K
|
€
7K
|
€
19K
|
€
39K
|
€
13K
|
€
20K
|
€
18K
|
€
15K
|
€
15K
|
€
14K
|
€
-27K
|
€
909
|
€
28K
|
€
35K
|
€
35K
|
€
45K
|
€
52K
|
|
|
€
6K
|
€
-2K
|
€
7K
|
€
7K
|
€
17K
|
€
37K
|
€
11K
|
€
17K
|
€
15K
|
€
12K
|
€
8K
|
€
-2K
|
€
-44K
|
€
-17K
|
€
5K
|
€
13K
|
€
7K
|
€
27K
|
€
32K
|
|
|
€
27K
|
€
20K
|
€
3K
|
€
2K
|
€
10K
|
€
28K
|
€
113
|
€
4K
|
€
1K
|
€
142
|
€
-70K
|
€
4K
|
€
2K
|
€
1K
|
€
4K
|
€
6K
|
€
6K
|
€
809
|
€
8K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
1
|
-
|
€
-65K
|
-
|
-
|
€
-81K
|
€
4K
|
-
|
€
72K
|
€
4K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
6K
|
€
12K
|
€
52K
|
€
10K
|
€
2K
|
€
358
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
210
|
€
460
|
€
613
|
€
19K
|
€
4K
|
€
3K
|
€
6K
|
€
792
|
|
|
€
27K
|
€
20K
|
€
3K
|
€
2K
|
€
12K
|
€
30K
|
€
2K
|
€
7K
|
€
5K
|
€
3K
|
€
-63K
|
€
19K
|
€
19K
|
€
19K
|
€
26K
|
€
28K
|
€
35K
|
€
18K
|
€
28K
|
|
|
€
-143K
|
€
-169K
|
€
-190K
|
€
-193K
|
€
5K
|
€
-7K
|
€
-27K
|
€
-30K
|
€
-37K
|
€
-41K
|
€
35K
|
€
81K
|
€
89K
|
€
33K
|
€
-67K
|
€
-89K
|
€
-116K
|
€
-72K
|
€
-88K
|
|
|
0.43
|
0.21
|
0.28
|
0.36
|
1.03
|
0.96
|
0.87
|
0.85
|
0.90
|
0.89
|
1.15
|
1.30
|
1.36
|
1.09
|
0.81
|
0.75
|
0.72
|
0.83
|
0.79
|
|
|
0.43
|
0.21
|
0.28
|
0.36
|
1.08
|
1.02
|
0.93
|
0.92
|
1.65
|
1.62
|
1.21
|
1.30
|
1.40
|
1.00
|
0.92
|
0.83
|
0.79
|
0.92
|
0.87
|
|
|
0.43
|
0.21
|
0.28
|
0.36
|
1.06
|
0.99
|
0.90
|
0.89
|
1.17
|
1.15
|
1.18
|
1.30
|
1.38
|
1.14
|
0.87
|
0.79
|
0.75
|
0.87
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
352K
|
€
288K
|
€
318K
|
€
352K
|
€
388K
|
€
415K
|
€
422K
|
€
411K
|
€
580K
|
€
567K
|
€
438K
|
€
545K
|
€
543K
|
€
642K
|
€
654K
|
€
642K
|
€
694K
|
€
703K
|
€
709K
|
|
|
€
252K
|
€
214K
|
€
264K
|
€
301K
|
€
140K
|
€
178K
|
€
213K
|
€
202K
|
€
375K
|
€
363K
|
€
234K
|
€
271K
|
€
246K
|
€
346K
|
€
360K
|
€
352K
|
€
410K
|
€
424K
|
€
443K
|
|
|
€
252K
|
€
214K
|
€
264K
|
€
301K
|
€
137K
|
€
172K
|
€
206K
|
€
194K
|
€
290K
|
€
281K
|
€
227K
|
€
271K
|
€
242K
|
€
332K
|
€
339K
|
€
334K
|
€
391K
|
€
396K
|
€
408K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
17K
|
|
|
28.52%
|
25.63%
|
16.81%
|
14.33%
|
63.85%
|
57.24%
|
49.61%
|
50.86%
|
35.44%
|
35.98%
|
46.63%
|
50.32%
|
54.79%
|
46.03%
|
44.99%
|
45.2%
|
41.01%
|
39.64%
|
37.45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.03
|
0.07
|
|
|
44.77
|
|
36.33
|
43.82
|
7.55
|
4.54
|
16.19
|
10.09
|
20.53
|
24.57
|
15.65
|
18.97
|
|
380.87
|
12.99
|
9.95
|
11.59
|
9.51
|
8.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.42%
|
27.7%
|
5.64%
|
4.51%
|
4.82%
|
12.81%
|
1.16%
|
3.24%
|
2.24%
|
1.64%
|
-30.74%
|
7.09%
|
6.39%
|
6.3%
|
8.85%
|
9.64%
|
12.27%
|
6.58%
|
10.53%
|
|
|
26.42%
|
27.7%
|
5.64%
|
4.51%
|
3.99%
|
11.95%
|
0.05%
|
1.74%
|
0.72%
|
0.07%
|
-34.35%
|
1.3%
|
0.73%
|
0.37%
|
1.3%
|
1.93%
|
2.14%
|
0.29%
|
2.95%
|
|
|
7.53
|
7.10
|
0.95
|
0.65
|
2.55
|
6.84
|
0.03
|
0.89
|
0.26
|
0.03
|
-16.01
|
0.66
|
0.40
|
0.17
|
0.58
|
0.87
|
0.88
|
0.12
|
1.10
|
|
|
26.42
|
27.70
|
5.64
|
4.51
|
3.99
|
11.95
|
0.05
|
1.74
|
0.72
|
0.07
|
-34.35
|
1.30
|
0.73
|
0.37
|
1.30
|
1.93
|
2.14
|
0.29
|
2.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144.25
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144.25
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|