R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
87K
|
€
34K
|
€
72K
|
€
105K
|
€
61K
|
€
40K
|
€
43K
|
€
55K
|
€
41K
|
€
55K
|
€
40K
|
€
38K
|
€
21K
|
€
27K
|
€
22K
|
€
20K
|
€
28K
|
€
15K
|
€
-31K
|
|
|
€
66K
|
€
56K
|
€
-4K
|
€
19K
|
€
77K
|
€
28K
|
€
3K
|
€
26K
|
€
28K
|
€
10K
|
€
28K
|
€
16K
|
€
17K
|
€
4K
|
€
9K
|
€
1K
|
€
700
|
€
638
|
€
2K
|
€
-57K
|
|
|
€
320K
|
€
385K
|
€
328K
|
€
332K
|
€
314K
|
€
237K
|
€
209K
|
€
206K
|
€
180K
|
€
182K
|
€
172K
|
€
144K
|
€
128K
|
€
111K
|
€
107K
|
€
98K
|
€
97K
|
€
96K
|
€
96K
|
€
94K
|
|
|
€
132K
|
€
105K
|
€
46K
|
€
83K
|
€
127K
|
€
65K
|
€
40K
|
€
43K
|
€
55K
|
€
40K
|
€
56K
|
€
38K
|
€
35K
|
€
20K
|
€
26K
|
€
19K
|
€
22K
|
€
25K
|
€
15K
|
€
4K
|
|
|
€
47K
|
€
12K
|
€
15K
|
€
17K
|
€
19K
|
€
9K
|
€
4K
|
€
6K
|
€
5K
|
€
4K
|
€
8K
|
€
4K
|
€
6K
|
€
2K
|
€
6K
|
€
7K
|
€
11K
|
€
1K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Dividendes
|
€
130K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
198,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
84K
|
€
30K
|
€
68K
|
€
103K
|
€
57K
|
€
37K
|
€
40K
|
€
51K
|
€
38K
|
€
52K
|
€
37K
|
€
35K
|
€
19K
|
€
25K
|
€
20K
|
€
17K
|
€
24K
|
€
12K
|
€
-40K
|
|
|
€
92K
|
€
68K
|
€
12K
|
€
50K
|
€
92K
|
€
47K
|
€
27K
|
€
31K
|
€
39K
|
€
25K
|
€
38K
|
€
23K
|
€
22K
|
€
9K
|
€
17K
|
€
12K
|
€
3K
|
€
4K
|
€
5K
|
€
-47K
|
|
|
€
66K
|
€
56K
|
€
-4K
|
€
19K
|
€
77K
|
€
28K
|
€
3K
|
€
26K
|
€
28K
|
€
10K
|
€
28K
|
€
16K
|
€
17K
|
€
4K
|
€
9K
|
€
1K
|
€
700
|
€
638
|
€
2K
|
€
-57K
|
|
|
€
1K
|
€
2K
|
€
26K
|
€
9K
|
€
66K
|
€
11K
|
€
10K
|
€
1K
|
€
5K
|
€
965
|
€
13K
|
€
8K
|
€
15K
|
€
31K
|
-
|
€
143K
|
€
-25K
|
€
40K
|
€
0
|
€
58K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
64K
|
€
21K
|
€
31K
|
€
151
|
€
272
|
€
39
|
|
€
2K
|
€
313
|
€
250
|
€
78
|
€
1K
|
€
64
|
€
32
|
€
814
|
€
1K
|
€
491
|
€
199
|
€
993
|
|
|
€
82K
|
€
72K
|
€
14K
|
€
37K
|
€
88K
|
€
38K
|
€
12K
|
€
35K
|
€
40K
|
€
23K
|
€
42K
|
€
30K
|
€
30K
|
€
13K
|
€
17K
|
€
10K
|
€
15K
|
€
21K
|
€
9K
|
€
-50K
|
|
|
€
89K
|
€
138K
|
€
68K
|
€
80K
|
€
52K
|
€
30K
|
€
6K
|
€
1K
|
€
-33K
|
€
-28K
|
€
-50K
|
€
-72K
|
€
-88K
|
€
-112K
|
€
-100K
|
€
-112K
|
€
30K
|
€
6K
|
€
11K
|
€
12K
|
|
|
2,03
|
3,88
|
3,09
|
3,22
|
2,76
|
1,65
|
1,14
|
1,03
|
0,47
|
0,61
|
0,39
|
0,20
|
0,17
|
0,06
|
0,11
|
0,29
|
2,05
|
1,25
|
1,33
|
1,41
|
|
|
2,03
|
3,88
|
3,09
|
3,22
|
2,76
|
1,65
|
1,14
|
1,03
|
0,47
|
0,61
|
0,39
|
0,20
|
0,17
|
0,06
|
0,11
|
0,29
|
2,05
|
1,25
|
1,28
|
1,41
|
|
|
2,03
|
3,88
|
3,09
|
3,22
|
2,76
|
1,65
|
1,14
|
1,03
|
0,47
|
0,61
|
0,39
|
0,20
|
0,17
|
0,06
|
0,11
|
0,29
|
2,05
|
1,25
|
1,33
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
407K
|
€
433K
|
€
361K
|
€
368K
|
€
343K
|
€
283K
|
€
256K
|
€
245K
|
€
242K
|
€
264K
|
€
263K
|
€
249K
|
€
255K
|
€
241K
|
€
225K
|
€
269K
|
€
147K
|
€
156K
|
€
151K
|
€
157K
|
|
|
€
87K
|
€
48K
|
€
33K
|
€
36K
|
€
30K
|
€
46K
|
€
47K
|
€
39K
|
€
62K
|
€
82K
|
€
92K
|
€
106K
|
€
128K
|
€
130K
|
€
118K
|
€
171K
|
€
51K
|
€
59K
|
€
55K
|
€
63K
|
|
|
€
87K
|
€
48K
|
€
33K
|
€
36K
|
€
30K
|
€
46K
|
€
44K
|
€
39K
|
€
62K
|
€
72K
|
€
82K
|
€
90K
|
€
107K
|
€
119K
|
€
112K
|
€
158K
|
€
29K
|
€
22K
|
€
32K
|
€
29K
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
€
10K
|
€
9K
|
€
16K
|
€
21K
|
€
12K
|
€
6K
|
€
12K
|
€
22K
|
€
37K
|
€
23K
|
€
33K
|
|
|
78,68%
|
88,91%
|
90,94%
|
90,24%
|
91,40%
|
83,59%
|
81,50%
|
84,20%
|
74,39%
|
69,07%
|
65,23%
|
57,63%
|
50,01%
|
45,91%
|
47,66%
|
36,56%
|
65,74%
|
61,80%
|
63,34%
|
59,93%
|
|
|
|
|
|
|
|
|
0,01
|
|
|
0,05
|
0,05
|
0,11
|
0,16
|
0,11
|
0,06
|
0,12
|
0,22
|
0,39
|
0,24
|
0,35
|
|
|
0,80
|
0,57
|
1,08
|
0,53
|
0,29
|
0,82
|
1,30
|
0,97
|
1,21
|
2,17
|
1,77
|
2,88
|
3,70
|
6,92
|
4,71
|
8,49
|
2,93
|
2,43
|
4,46
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,64%
|
18,70%
|
4,40%
|
11,08%
|
27,97%
|
16,25%
|
5,79%
|
17,22%
|
22,07%
|
12,42%
|
24,22%
|
20,67%
|
23,14%
|
12,00%
|
16,17%
|
9,96%
|
15,81%
|
21,62%
|
9,01%
|
-53,06%
|
|
|
20,48%
|
14,66%
|
-1,17%
|
5,57%
|
24,50%
|
11,91%
|
1,24%
|
12,73%
|
15,34%
|
5,74%
|
16,31%
|
11,25%
|
13,23%
|
3,21%
|
8,29%
|
1,37%
|
0,72%
|
0,66%
|
1,75%
|
-60,45%
|
|
|
16,11
|
13,03
|
-1,06
|
5,03
|
22,40
|
9,96
|
1,01
|
10,72
|
11,41
|
3,96
|
10,64
|
6,48
|
6,62
|
1,47
|
3,95
|
0,50
|
0,47
|
0,41
|
1,11
|
-36,23
|
|
|
20,48
|
14,66
|
-1,17
|
5,57
|
24,50
|
11,91
|
1,24
|
12,73
|
15,34
|
5,74
|
16,31
|
11,25
|
13,23
|
3,21
|
8,29
|
1,37
|
0,72
|
0,66
|
1,75
|
-60,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|