R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
205K
|
€
121K
|
€
123K
|
€
77K
|
€
57K
|
€
150K
|
€
94K
|
€
123K
|
€
111K
|
€
106K
|
€
73K
|
€
92K
|
€
97K
|
€
91K
|
€
36K
|
€
40K
|
€
134K
|
€
117K
|
€
66K
|
|
|
€
72K
|
€
102K
|
€
135K
|
€
-93K
|
€
98K
|
€
-14K
|
€
100K
|
€
25K
|
€
63K
|
€
48K
|
€
40K
|
€
17K
|
€
35K
|
€
28K
|
€
28K
|
€
3K
|
€
6K
|
€
91K
|
€
79K
|
€
41K
|
|
|
€
952K
|
€
879K
|
€
777K
|
€
643K
|
€
735K
|
€
637K
|
€
652K
|
€
552K
|
€
527K
|
€
464K
|
€
416K
|
€
376K
|
€
359K
|
€
324K
|
€
295K
|
€
267K
|
€
264K
|
€
258K
|
€
167K
|
€
89K
|
|
|
€
191K
|
€
199K
|
€
130K
|
€
107K
|
€
84K
|
€
63K
|
€
138K
|
€
81K
|
€
121K
|
€
110K
|
€
99K
|
€
73K
|
€
89K
|
€
87K
|
€
71K
|
€
37K
|
€
39K
|
€
151K
|
€
121K
|
€
60K
|
|
|
€
31K
|
€
44K
|
€
105K
|
€
87K
|
€
34K
|
€
10K
|
€
58K
|
€
47K
|
€
37K
|
€
47K
|
€
29K
|
€
13K
|
€
21K
|
€
24K
|
€
7K
|
€
9K
|
€
71K
|
€
116K
|
€
73K
|
€
39K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
201K
|
€
106K
|
€
118K
|
€
75K
|
€
52K
|
€
143K
|
€
88K
|
€
115K
|
€
106K
|
€
96K
|
€
66K
|
€
87K
|
€
91K
|
€
75K
|
€
34K
|
€
38K
|
€
133K
|
€
115K
|
€
61K
|
|
|
€
141K
|
€
182K
|
€
87K
|
€
109K
|
€
68K
|
€
37K
|
€
129K
|
€
77K
|
€
106K
|
€
87K
|
€
79K
|
€
49K
|
€
77K
|
€
81K
|
€
70K
|
€
24K
|
€
28K
|
€
124K
|
€
105K
|
€
52K
|
|
|
€
72K
|
€
102K
|
€
135K
|
€
-93K
|
€
98K
|
€
-14K
|
€
100K
|
€
25K
|
€
63K
|
€
48K
|
€
40K
|
€
17K
|
€
35K
|
€
28K
|
€
28K
|
€
3K
|
€
6K
|
€
91K
|
€
79K
|
€
22K
|
|
|
€
0
|
€
4K
|
€
55K
|
€
10K
|
€
8K
|
€
4K
|
€
51K
|
€
15K
|
€
-1K
|
€
2K
|
-
|
€
36K
|
€
0
|
€
40K
|
€
17K
|
-
|
€
4K
|
€
6K
|
€
1K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
568
|
€
4K
|
€
946
|
€
16K
|
€
14K
|
€
3K
|
€
504
|
€
5K
|
€
1K
|
€
3K
|
€
570
|
€
2K
|
€
130
|
€
10
|
€
18
|
|
€
124
|
€
394
|
€
276
|
|
|
|
€
107K
|
€
121K
|
€
154K
|
€
-84K
|
€
105K
|
€
209
|
€
114K
|
€
36K
|
€
72K
|
€
67K
|
€
57K
|
€
34K
|
€
45K
|
€
39K
|
€
33K
|
€
13K
|
€
17K
|
€
100K
|
€
88K
|
€
49K
|
|
|
€
-478K
|
€
-432K
|
€
-711K
|
€
-1,19M
|
€
-571K
|
€
-843K
|
€
-613K
|
€
-463K
|
€
-307K
|
€
-278K
|
€
-209K
|
€
-258K
|
€
-250K
|
€
-301K
|
€
-351K
|
€
-333K
|
€
-409K
|
€
277K
|
€
169K
|
€
122K
|
|
|
0,42
|
0,51
|
0,23
|
0,15
|
0,53
|
0,14
|
0,34
|
0,37
|
0,21
|
0,33
|
0,37
|
0,01
|
0
|
0
|
0,03
|
0,03
|
0,05
|
2,09
|
1,77
|
1,80
|
|
|
0,42
|
0,51
|
0,24
|
0,15
|
0,53
|
0,14
|
0,36
|
0,40
|
0,22
|
0,33
|
0,37
|
0,01
|
0
|
0
|
0,03
|
0,03
|
0,05
|
2,09
|
1,77
|
1,80
|
|
|
0,42
|
0,51
|
0,23
|
0,15
|
0,53
|
0,14
|
0,35
|
0,39
|
0,21
|
0,33
|
0,37
|
0,01
|
0
|
0
|
0,03
|
0,03
|
0,05
|
2,09
|
1,77
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,99M
|
€
2,09M
|
€
1,88M
|
€
2,16M
|
€
2,25M
|
€
1,88M
|
€
2,08M
|
€
2,07M
|
€
924K
|
€
907K
|
€
880K
|
€
781K
|
€
760K
|
€
771K
|
€
751K
|
€
733K
|
€
754K
|
€
586K
|
€
439K
|
€
332K
|
|
|
€
1,04M
|
€
1,21M
|
€
1,10M
|
€
1,52M
|
€
1,51M
|
€
1,25M
|
€
1,43M
|
€
1,51M
|
€
397K
|
€
442K
|
€
464K
|
€
405K
|
€
401K
|
€
447K
|
€
456K
|
€
465K
|
€
489K
|
€
329K
|
€
272K
|
€
243K
|
|
|
€
823K
|
€
873K
|
€
908K
|
€
1,39M
|
€
1,22M
|
€
980K
|
€
913K
|
€
711K
|
€
391K
|
€
414K
|
€
331K
|
€
262K
|
€
251K
|
€
302K
|
€
354K
|
€
342K
|
€
428K
|
€
255K
|
€
219K
|
€
153K
|
|
|
€
215K
|
€
336K
|
€
174K
|
€
127K
|
€
288K
|
€
267K
|
€
494K
|
€
777K
|
€
5K
|
€
28K
|
€
133K
|
€
143K
|
€
151K
|
€
145K
|
€
95K
|
€
123K
|
€
61K
|
€
74K
|
€
53K
|
€
91K
|
|
|
47,80%
|
42,11%
|
41,43%
|
29,72%
|
32,73%
|
33,82%
|
31,31%
|
26,71%
|
57,07%
|
51,23%
|
47,27%
|
48,17%
|
47,22%
|
42,01%
|
39,32%
|
36,48%
|
35,05%
|
43,95%
|
38,08%
|
26,67%
|
|
|
0,23
|
0,38
|
0,22
|
0,20
|
0,39
|
0,42
|
0,76
|
1,41
|
0,01
|
0,06
|
0,32
|
0,38
|
0,42
|
0,45
|
0,32
|
0,46
|
0,23
|
0,29
|
0,32
|
1,03
|
|
|
5,91
|
6
|
10,35
|
12,93
|
20,06
|
24,01
|
9,96
|
17,21
|
3,44
|
4,17
|
4,82
|
6,12
|
4,59
|
4,89
|
6,08
|
13,59
|
12,97
|
2,47
|
2,37
|
3,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,22%
|
13,80%
|
19,84%
|
-13,01%
|
14,30%
|
0,03%
|
17,51%
|
6,55%
|
13,60%
|
14,46%
|
13,65%
|
9,12%
|
12,56%
|
11,96%
|
11,09%
|
4,88%
|
6,29%
|
38,78%
|
52,49%
|
55,87%
|
|
|
7,61%
|
11,60%
|
17,31%
|
-14,40%
|
13,35%
|
-2,24%
|
15,31%
|
4,48%
|
11,89%
|
10,44%
|
9,59%
|
4,58%
|
9,74%
|
8,78%
|
9,50%
|
1,23%
|
2,46%
|
35,15%
|
47,00%
|
45,81%
|
|
|
3,64
|
4,88
|
7,17
|
-4,28
|
4,37
|
-0,76
|
4,79
|
1,20
|
6,78
|
5,35
|
4,53
|
2,21
|
4,60
|
3,69
|
3,74
|
0,45
|
0,86
|
15,45
|
17,90
|
12,22
|
|
|
7,61
|
11,60
|
17,31
|
-14,40
|
13,35
|
-2,24
|
15,31
|
4,48
|
11,89
|
10,44
|
9,59
|
4,58
|
9,74
|
8,78
|
9,50
|
1,23
|
2,46
|
35,15
|
47,00
|
45,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|