R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
438K
|
€
21K
|
€
17K
|
€
18K
|
€
11K
|
€
11K
|
€
14K
|
€
13K
|
€
14K
|
€
13K
|
€
12K
|
€
14K
|
€
9K
|
€
18K
|
€
3K
|
€
-525
|
€
-1K
|
€
-2K
|
€
-672
|
€
10K
|
|
|
€
379K
|
€
-9K
|
€
-13K
|
€
-12K
|
€
-18K
|
€
-18K
|
€
-15K
|
€
-14K
|
€
-18K
|
€
-17K
|
€
3K
|
€
4K
|
€
-574
|
€
-4K
|
€
-8K
|
€
-2K
|
€
-16K
|
€
-12K
|
€
-3K
|
€
-9K
|
|
|
€
-24K
|
€
55K
|
€
64K
|
€
77K
|
€
89K
|
€
107K
|
€
125K
|
€
140K
|
€
154K
|
€
172K
|
€
189K
|
€
186K
|
€
182K
|
€
183K
|
€
187K
|
€
195K
|
€
197K
|
€
213K
|
€
224K
|
€
228K
|
|
|
€
306K
|
€
15K
|
€
12K
|
€
13K
|
€
9K
|
€
10K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
14K
|
€
14K
|
€
11K
|
€
17K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
13K
|
|
|
Impôts
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
434K
|
€
18K
|
€
14K
|
€
15K
|
€
8K
|
€
8K
|
€
12K
|
€
10K
|
€
11K
|
€
10K
|
€
9K
|
€
11K
|
€
6K
|
€
14K
|
€
-880
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
5K
|
|
|
€
427K
|
€
11K
|
€
7K
|
€
8K
|
€
1K
|
€
2K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
-461
|
€
8K
|
€
-8K
|
€
-4K
|
€
-5K
|
€
-11K
|
€
-11K
|
€
-1K
|
|
|
€
379K
|
€
-9K
|
€
-13K
|
€
-12K
|
€
-18K
|
€
-18K
|
€
-15K
|
€
-14K
|
€
-18K
|
€
-17K
|
€
3K
|
€
4K
|
€
-574
|
€
-4K
|
€
-8K
|
€
-2K
|
€
-16K
|
€
-12K
|
€
-3K
|
€
-9K
|
|
|
€
-374K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
91K
|
€
42K
|
€
156
|
€
18K
|
€
28K
|
€
41K
|
€
29K
|
€
14
|
€
8K
|
€
38K
|
€
28K
|
€
18K
|
€
11K
|
€
29K
|
€
30K
|
€
32K
|
€
48K
|
€
53K
|
€
8K
|
|
|
€
385K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-12K
|
€
-11K
|
€
-8K
|
€
-7K
|
€
-11K
|
€
-10K
|
€
9K
|
€
11K
|
€
6K
|
€
3K
|
€
-970
|
€
-2K
|
€
-16K
|
€
-5K
|
€
3K
|
€
-2K
|
|
|
Working capital
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current ratio
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quick ratio
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital ratio
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312K
|
€
668K
|
€
657K
|
€
651K
|
€
643K
|
€
642K
|
€
641K
|
€
636K
|
€
633K
|
€
629K
|
€
646K
|
€
643K
|
€
639K
|
€
640K
|
€
664K
|
€
672K
|
€
673K
|
€
690K
|
€
701K
|
€
663K
|
|
|
€
336K
|
€
612K
|
€
593K
|
€
574K
|
€
554K
|
€
535K
|
€
515K
|
€
496K
|
€
478K
|
€
457K
|
€
457K
|
€
457K
|
€
457K
|
€
457K
|
€
477K
|
€
477K
|
€
477K
|
€
477K
|
€
477K
|
€
435K
|
|
|
Dettes à court terme
|
€
136K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
457K
|
€
457K
|
€
457K
|
€
457K
|
€
457K
|
€
457K
|
€
457K
|
€
457K
|
€
457K
|
€
457K
|
€
457K
|
€
457K
|
€
457K
|
€
477K
|
€
477K
|
€
477K
|
€
477K
|
€
477K
|
€
428K
|
|
|
-7,72%
|
8,30%
|
9,75%
|
11,83%
|
13,81%
|
16,71%
|
19,56%
|
22,03%
|
24,37%
|
27,32%
|
29,23%
|
28,94%
|
28,50%
|
28,56%
|
28,16%
|
28,99%
|
29,18%
|
30,87%
|
32,01%
|
34,37%
|
|
|
-8,17
|
8,24
|
7,13
|
5,94
|
5,15
|
4,26
|
3,65
|
3,26
|
2,96
|
2,66
|
2,42
|
2,46
|
2,51
|
2,50
|
2,55
|
2,45
|
2,43
|
2,24
|
2,12
|
1,88
|
|
|
0,77
|
34,41
|
43,58
|
39,10
|
69,72
|
63,50
|
44,68
|
48,51
|
43,89
|
44,04
|
48,16
|
41,88
|
72,29
|
31,90
|
|
|
|
|
|
81,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1 599,29%
|
-3,41%
|
-9,53%
|
-6,54%
|
-13,19%
|
-10,43%
|
-6,44%
|
-5,19%
|
-6,99%
|
-5,93%
|
4,97%
|
5,80%
|
3,41%
|
1,37%
|
-0,52%
|
-0,94%
|
-8,38%
|
-2,22%
|
1,47%
|
-1,10%
|
|
|
-1 571,15%
|
-15,65%
|
-20,11%
|
-15,35%
|
-20,83%
|
-16,75%
|
-11,85%
|
-10,03%
|
-11,39%
|
-9,87%
|
1,38%
|
2,16%
|
-0,32%
|
-2,34%
|
-4,15%
|
-0,94%
|
-8,38%
|
-5,40%
|
-1,55%
|
-4,07%
|
|
|
121,34
|
-1,30
|
-1,96
|
-1,82
|
-2,88
|
-2,80
|
-2,32
|
-2,21
|
-2,78
|
-2,70
|
0,40
|
0,63
|
-0,09
|
-0,67
|
-1,17
|
-0,27
|
-2,45
|
-1,67
|
-0,50
|
-1,40
|
|
|
-1 571,15
|
-15,65
|
-20,11
|
-15,35
|
-20,83
|
-16,75
|
-11,85
|
-10,03
|
-11,39
|
-9,87
|
1,38
|
2,16
|
-0,32
|
-2,34
|
-4,15
|
-0,94
|
-8,38
|
-5,40
|
-1,55
|
-4,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|