SD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-5K
|
€
123K
|
€
-60K
|
€
-12K
|
€
6K
|
|
|
€
5K
|
€
80K
|
€
-64K
|
€
-13K
|
€
-10K
|
|
|
€
16K
|
€
11K
|
€
-69K
|
€
-4K
|
€
-4K
|
|
|
€
706
|
€
97K
|
-
|
-
|
-
|
|
|
|
-
|
€
3K
|
€
1K
|
€
151
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
118K
|
€
-63K
|
€
-12K
|
€
-10K
|
|
|
€
-6K
|
€
118K
|
€
-63K
|
€
-12K
|
€
-10K
|
|
|
€
5K
|
€
80K
|
€
-64K
|
€
-13K
|
€
-10K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
759
|
€
11K
|
€
25K
|
€
37K
|
|
|
€
5K
|
€
80K
|
€
-64K
|
€
-13K
|
€
-10K
|
|
|
€
67K
|
€
58K
|
€
492K
|
€
526K
|
€
156K
|
|
|
1.64
|
1.33
|
1.36
|
1.58
|
2.85
|
|
|
1.72
|
0.47
|
0.05
|
0.04
|
0.95
|
|
|
1.68
|
1.40
|
1.37
|
1.61
|
2.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
236K
|
€
1.88M
|
€
1.43M
|
€
240K
|
|
|
€
157K
|
€
225K
|
€
1.94M
|
€
1.43M
|
€
244K
|
|
|
€
103K
|
€
169K
|
€
1.37M
|
€
887K
|
€
84K
|
|
|
€
51K
|
€
47K
|
€
561K
|
€
530K
|
€
160K
|
|
|
9.25%
|
4.79%
|
-3.67%
|
-0.31%
|
-1.76%
|
|
|
3.20
|
4.15
|
-8.15
|
-121.07
|
-37.78
|
|
|
Dettes / EBITDA
|
|
1.91
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.23%
|
708.52%
|
93.64%
|
286.46%
|
246.39%
|
|
|
29.23%
|
708.52%
|
93.64%
|
286.46%
|
246.39%
|
|
|
2.70
|
33.96
|
-3.44
|
-0.88
|
-4.35
|
|
|
29.23
|
708.52
|
93.64
|
286.46
|
246.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
1.00
|
|
Coût salarial par employé
|
|
|
|
|
|