S&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
-943
|
€
1K
|
€
-189
|
€
-745
|
€
-317
|
€
-602
|
€
-3K
|
€
-2K
|
€
-4K
|
€
6K
|
€
-5K
|
€
3K
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
-1K
|
€
1K
|
€
-329
|
€
-745
|
€
-459
|
€
-602
|
€
-3K
|
€
-4K
|
€
-11K
|
€
-2K
|
€
-14K
|
€
-3K
|
|
|
€
-23K
|
€
-27K
|
€
-30K
|
€
-32K
|
€
-31K
|
€
-32K
|
€
-32K
|
€
-31K
|
€
-31K
|
€
-30K
|
€
-27K
|
€
-23K
|
€
-12K
|
€
-10K
|
€
3K
|
|
|
€
3K
|
€
2K
|
€
2K
|
-
|
€
869
|
-
|
-
|
-
|
-
|
-
|
-
|
€
463
|
€
5K
|
€
302
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
970
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
-943
|
€
1K
|
€
-189
|
€
-745
|
€
-317
|
€
-602
|
€
-3K
|
€
-3K
|
€
-5K
|
€
5K
|
€
-8K
|
€
2K
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
-943
|
€
1K
|
€
-189
|
€
-745
|
€
-317
|
€
-602
|
€
-3K
|
€
-4K
|
€
-10K
|
€
-1K
|
€
-13K
|
€
-2K
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
-1K
|
€
1K
|
€
-329
|
€
-745
|
€
-459
|
€
-602
|
€
-3K
|
€
-4K
|
€
-11K
|
€
-2K
|
€
-14K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35
|
€
416
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
891
|
€
4K
|
€
706
|
€
361
|
€
2K
|
€
1
|
€
512
|
€
645
|
€
645
|
|
|
€
1K
|
|
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
-1K
|
€
1K
|
€
-329
|
€
-745
|
€
-459
|
€
-602
|
€
-3K
|
€
-4K
|
€
-5K
|
€
4K
|
€
-8K
|
€
1K
|
|
|
€
-23K
|
€
-27K
|
€
-30K
|
€
-32K
|
€
-31K
|
€
-32K
|
€
-32K
|
€
-31K
|
€
-31K
|
€
-30K
|
€
-27K
|
€
-23K
|
€
-18K
|
€
-20K
|
€
-5K
|
|
|
0.21
|
0.12
|
0.13
|
0.02
|
0.01
|
0.05
|
0.01
|
0.03
|
0.07
|
0.06
|
0.01
|
0.15
|
0.26
|
0.15
|
0.39
|
|
|
0.21
|
0.12
|
0.13
|
0.02
|
0.01
|
0.05
|
0.01
|
0.03
|
0.07
|
0.06
|
0.01
|
0.15
|
0.26
|
0.15
|
0.65
|
|
|
0.21
|
0.12
|
0.13
|
0.02
|
0.01
|
0.05
|
0.01
|
0.03
|
0.07
|
0.06
|
0.01
|
0.15
|
0.26
|
0.15
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
4K
|
€
706
|
€
361
|
€
2K
|
€
346
|
€
858
|
€
2K
|
€
2K
|
€
405
|
€
4K
|
€
12K
|
€
15K
|
€
16K
|
|
|
€
29K
|
€
31K
|
€
35K
|
€
33K
|
€
31K
|
€
34K
|
€
32K
|
€
32K
|
€
33K
|
€
32K
|
€
27K
|
€
27K
|
€
24K
|
€
25K
|
€
13K
|
|
|
€
29K
|
€
31K
|
€
35K
|
€
33K
|
€
31K
|
€
34K
|
€
32K
|
€
32K
|
€
33K
|
€
32K
|
€
27K
|
€
27K
|
€
24K
|
€
23K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
587
|
€
2K
|
€
4K
|
|
|
-367.26%
|
-705.52%
|
-680.85%
|
-4596.92%
|
-8603.78%
|
-2119.56%
|
-9192.11%
|
-3625.2%
|
-1250.7%
|
-1668.85%
|
-6688.47%
|
-521.32%
|
-105.09%
|
-70.07%
|
21.44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.05
|
-0.22
|
1.14
|
|
|
6.39
|
9.41
|
14.67
|
|
25.52
|
|
|
|
|
|
|
|
5.39
|
|
8.17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19.25%
|
-12.05%
|
-7.82%
|
4.18%
|
-3.51%
|
1.02%
|
2.34%
|
1.48%
|
1.96%
|
9.84%
|
13.8%
|
22.67%
|
-29.63%
|
77.35%
|
33.97%
|
|
|
-19.25%
|
-12.05%
|
-7.82%
|
4.18%
|
-3.51%
|
1.02%
|
2.34%
|
1.48%
|
1.96%
|
9.84%
|
14.96%
|
45.77%
|
16.79%
|
133.13%
|
-80.02%
|
|
|
70.68
|
84.99
|
53.23
|
-192.20
|
301.99
|
-21.64
|
-215.06
|
-53.52
|
-24.57
|
-164.15
|
-1,000.27
|
-238.63
|
-17.64
|
-93.29
|
-17.16
|
|
|
-19.25
|
-12.05
|
-7.82
|
4.18
|
-3.51
|
1.02
|
2.34
|
1.48
|
1.96
|
9.84
|
14.96
|
45.77
|
16.79
|
133.13
|
-80.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.13
|
64.66
|
7.62
|
15.53
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.13
|
64.66
|
7.62
|
15.53
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|