S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
26K
|
€
11K
|
€
35K
|
€
46K
|
€
17K
|
€
12K
|
€
12K
|
€
1K
|
€
8K
|
€
2K
|
€
16K
|
€
3K
|
|
|
€
9K
|
€
3K
|
€
-15K
|
€
14K
|
€
19K
|
€
3K
|
€
8K
|
€
6K
|
€
-4K
|
€
1K
|
€
-4K
|
€
352
|
€
456
|
|
|
€
47K
|
€
39K
|
€
36K
|
€
50K
|
€
37K
|
€
17K
|
€
15K
|
€
7K
|
€
376
|
€
4K
|
€
3K
|
€
7K
|
€
7K
|
|
|
€
13K
|
€
11K
|
€
2K
|
€
32K
|
€
84K
|
€
36K
|
€
37K
|
€
34K
|
€
23K
|
€
32K
|
€
24K
|
€
33K
|
€
27K
|
|
|
€
6K
|
€
538
|
€
5K
|
€
6K
|
€
12K
|
€
500
|
€
3K
|
€
3K
|
|
€
2K
|
€
1K
|
€
500
|
€
400
|
|
|
|
|
€
17K
|
|
€
6K
|
|
€
127
|
|
€
600
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
11K
|
€
-7K
|
€
28K
|
€
37K
|
€
10K
|
€
12K
|
€
10K
|
€
1K
|
€
8K
|
€
1K
|
€
10K
|
€
3K
|
|
|
€
10K
|
€
5K
|
€
-13K
|
€
21K
|
€
30K
|
€
3K
|
€
12K
|
€
10K
|
€
-2K
|
€
4K
|
€
401
|
€
9K
|
€
2K
|
|
|
€
9K
|
€
3K
|
€
-15K
|
€
14K
|
€
19K
|
€
3K
|
€
8K
|
€
6K
|
€
-4K
|
€
1K
|
€
-4K
|
€
352
|
€
456
|
|
|
|
|
-
|
-
|
-
|
|
|
|
-
|
€
14K
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
24K
|
€
8K
|
€
23K
|
€
23K
|
€
28K
|
€
12K
|
€
17K
|
|
€
3K
|
€
10K
|
€
3K
|
€
17K
|
|
|
€
9K
|
€
9K
|
€
-9K
|
€
20K
|
€
26K
|
€
9K
|
€
8K
|
€
6K
|
€
-831
|
€
5K
|
€
-3K
|
€
1K
|
€
1K
|
|
|
€
47K
|
€
39K
|
€
30K
|
€
38K
|
€
23K
|
€
2K
|
€
15K
|
€
7K
|
€
-8K
|
€
-7K
|
€
2K
|
€
5K
|
€
6K
|
|
|
1,88
|
1,54
|
2,11
|
2,08
|
1,32
|
1,03
|
1,26
|
1,10
|
0,84
|
0,86
|
1,04
|
1,12
|
1,10
|
|
|
1,16
|
0,86
|
0,35
|
0,68
|
0,60
|
0,48
|
0,27
|
0,28
|
0,04
|
0,09
|
0,19
|
0,07
|
0,32
|
|
|
1,88
|
1,54
|
2,11
|
2,08
|
1,32
|
1,03
|
1,26
|
1,10
|
0,84
|
0,86
|
1,04
|
1,12
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
109K
|
€
63K
|
€
86K
|
€
113K
|
€
108K
|
€
71K
|
€
71K
|
€
50K
|
€
55K
|
€
60K
|
€
52K
|
€
65K
|
|
|
€
54K
|
€
71K
|
€
27K
|
€
36K
|
€
76K
|
€
90K
|
€
56K
|
€
65K
|
€
50K
|
€
51K
|
€
57K
|
€
45K
|
€
58K
|
|
|
€
54K
|
€
71K
|
€
27K
|
€
36K
|
€
72K
|
€
81K
|
€
56K
|
€
65K
|
€
50K
|
€
51K
|
€
57K
|
€
45K
|
€
58K
|
|
|
|
|
|
|
€
5K
|
€
10K
|
|
|
|
|
|
|
|
|
|
46,90%
|
35,22%
|
57,08%
|
58,66%
|
32,46%
|
16,22%
|
20,79%
|
9,40%
|
0,75%
|
7,34%
|
4,88%
|
13,44%
|
10,23%
|
|
|
|
|
|
|
0,13
|
0,55
|
|
|
|
|
|
|
|
|
|
5,16
|
6,54
|
|
1,28
|
2,08
|
9,28
|
4,69
|
6,39
|
44,48
|
6,80
|
45,47
|
4,45
|
18,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,39%
|
22,67%
|
-24,07%
|
40,01%
|
69,93%
|
52,37%
|
54,60%
|
94,40%
|
-220,92%
|
118,71%
|
-110,08%
|
17,21%
|
18,58%
|
|
|
18,39%
|
7,11%
|
-40,82%
|
27,22%
|
52,35%
|
15,48%
|
54,60%
|
94,40%
|
-973,58%
|
27,46%
|
-139,24%
|
5,03%
|
6,85%
|
|
|
8,62
|
2,50
|
-23,30
|
15,97
|
16,99
|
2,51
|
11,35
|
8,88
|
-7,27
|
2,01
|
-6,80
|
0,68
|
0,70
|
|
|
18,39
|
7,11
|
-40,82
|
27,22
|
52,35
|
15,48
|
54,60
|
94,40
|
-973,58
|
27,46
|
-139,24
|
5,03
|
6,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
|
|
|
|
0,10
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|